SequelSEC

Champion Homes, Inc. SKY

Mobile Homes · CIK 0000090896 · Fiscal year ends 0329

AnnualQuarterlyTTM
Revenue
$710.23M
Fiscal year ended 2026-06-27
Operating income
$60.27M
Fiscal year ended 2026-06-27
Free cash flow
$62.65M
Fiscal year ended 2026-06-27

Champion Homes, Inc. (SKY) reported revenue of $710.23M and net income of $49.16M for the fiscal year ended 2026-06-27. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Champion Homes, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Mobile Homes.

Income

Champion Homes, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-272026-03-282025-12-272025-09-272025-06-282025-03-292024-12-282024-09-282024-06-292024-03-30
Revenue$710.23M$621.28M$656.61M$684.43M$701.32M$593.87M$644.92M$616.88M$627.78M$536.36M
Cost of revenue$530.97M$466.91M$484.42M$496.50M$511.49M$441.41M$463.90M$450.54M$463.56M$438.00M
Gross profit$179.26M$154.36M$172.19M$187.93M$189.83M$152.45M$181.02M$166.33M$164.22M$98.36M
Operating income$60.27M$35.96M$62.47M$74.82M$78.52M$42.16M$72.81M$66.68M$55.39M$7.76M
Net income$49.16M$29.68M$54.34M$58.20M$64.69M$36.35M$61.54M$54.73M$45.79M$2.79M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 55.16MUnavailableshares 56.28Mshares 56.67Mshares 57.44MUnavailableshares 58.02Mshares 58.18Mshares 58.34MUnavailable
Pretax income$68.09M$40.06M$67.47M$78.77M$84.28M$46.15M$78.96M$71.40M$60.86M$12.14M
Income tax expense$17.01M$8.13M$12.38M$18.55M$17.70M$7.92M$16.70M$15.39M$13.72M$2.32M
Diluted EPS$0.89Unavailable$0.97$1.03$1.13Unavailable$1.06$0.94$0.79Unavailable
Selling, general & administrative$118.99M$118.40M$109.73M$113.12M$111.31M$110.30M$108.21M$99.66M$108.83M$90.60M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Champion Homes, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-272026-03-282025-12-272025-09-272025-06-282025-03-292024-12-282024-09-282024-06-292024-03-30
Cash & equivalents$784.71M$638.26M$659.76M$618.74M$605.33M$610.34M$581.75M$570.23M$548.93M$495.06M
Total assets$2.15B$2.13B$2.11B$2.12B$2.15B$2.11B$2.04B$2.03B$1.99B$1.92B
Current assets$1.29B$1.13B$1.12B$1.11B$1.12B$1.09B$1.02B$1.01B$975.93M$918.30M
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$471.10M$455.34M$411.56M$428.53M$465.99M$451.31M$394.16M$418.68M$418.69M$389.60M
Total equity incl. NCI$1.57B$1.57B$1.59B$1.58B$1.57B$1.54B$1.53B$1.49B$1.45B$1.42B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$363.64M$358.31M$341.31M$352.21M$372.74M$360.63M$336.77M$325.53M$319.96M$318.74M
Accounts receivable$94.90M$88.81M$67.09M$94.11M$99.58M$84.10M$68.44M$74.76M$72.71M$64.63M
Goodwill$365.15M$365.15M$363.62M$363.62M$363.46M$357.97M$357.97M$357.97M$357.97M$357.97M
Long-term debt$14.44M$14.44M$23.82M$24.04M$24.10M$24.77M$24.70M$24.69M$24.68M$24.67M
Accounts payable$75.55M$70.55M$47.51M$63.16M$68.22M$65.14M$44.70M$64.26M$61.45M$50.82M

Cash flow

Champion Homes, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-272026-03-282025-12-272025-09-272025-06-282025-03-292024-12-282024-09-282024-06-292024-03-30
Operating cash flow$72.48M$52.70M$99.99M$75.88M$75.30M$46.00M$50.41M$59.83M$84.62M$4.09M
Capital expenditures$9.83M$9.20M$7.10M$8.92M$8.90M$12.56M$13.14M$14.12M$10.71M$11.93M
Investing cash flow$125.99M-$11.88M-$7.52M-$3.93M-$33.86M-$11.14M-$12.46M-$13.47M-$9.08M-$11.26M
Financing cash flow-$48.83M-$60.14M-$54.19M-$56.02M-$51.86M-$7.18M-$18.53M-$26.72M-$20.60M$6.93M
Net change in cash$146.45M-$21.50M$41.02M$13.41M-$5.01M$28.58M$11.52M$21.30M$53.87M-$2.84M
Stock-based compensation$6.18M$5.48M$4.92M$5.50M$4.98M$4.08M$2.97M$5.12M$6.09M$4.33M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$50.00M$50.00M$50.00M$50.00M$50.00M$20.00M$20.00M$20.00M$20.00M$0
Depreciation & amortization$12.33M$11.96M$12.26M$11.66M$11.90M$11.11M$10.67M$9.51M$10.61M$10.89M

Derived

Champion Homes, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-272026-03-282025-12-272025-09-272025-06-282025-03-292024-12-282024-09-282024-06-292024-03-30
Free cash flow$62.65M$43.50M$92.89M$66.96M$66.40M$33.44M$37.27M$45.71M$73.90M-$7.84M
Gross margin25.2%24.8%26.2%27.5%27.1%25.7%28.1%27.0%26.2%18.3%
Operating margin8.5%5.8%9.5%10.9%11.2%7.1%11.3%10.8%8.8%1.4%
FCF margin8.8%7.0%14.1%9.8%9.5%5.6%5.8%7.4%11.8%-1.5%
SBC / revenue0.9%0.9%0.7%0.8%0.7%0.7%0.5%0.8%1.0%0.8%
Current ratio2.74x2.48x2.71x2.60x2.39x2.41x2.59x2.42x2.33x2.36x
Revenue YoY growth1.3%4.6%1.8%11.0%11.7%10.7%15.3%32.9%35.1%9.1%
Net margin6.9%4.8%8.3%8.5%9.2%6.1%9.5%8.9%7.3%0.5%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue1.4%1.5%1.1%1.3%1.3%2.1%2.0%2.3%1.7%2.2%
Long-term debt / equity0.01x0.01x0.01xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate25.0%20.3%18.3%23.6%21.0%17.1%21.1%21.6%22.5%19.2%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open SKY in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-05View SEC filing
10-K · Filed 2026-05-26View SEC filing
10-Q · Filed 2026-02-04View SEC filing
10-Q · Filed 2025-11-05View SEC filing
10-Q · Filed 2025-08-06View SEC filing
10-K · Filed 2025-05-27View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.