SequelSEC

Champion Homes, Inc. SKY

Mobile Homes · CIK 0000090896 · Fiscal year ends 0329

Revenue
$2.66B
Fiscal year ended 2026-03-28
Operating income
$251.76M
Fiscal year ended 2026-03-28
Free cash flow
$269.75M
Fiscal year ended 2026-03-28

Champion Homes, Inc. (SKY) reported revenue of $2.66B and net income of $206.90M for the fiscal year ended 2026-03-28. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Champion Homes, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Mobile Homes.

Income

Champion Homes, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-282025-03-292024-03-302023-04-012022-04-022021-04-032020-03-282019-03-302018-03-312017-04-01
Revenue$2.66B$2.48B$2.02B$2.61B$2.21B$1.42B$1.37B$1.36B$1.06B$861.32M
Cost of revenue$1.96B$1.82B$1.54B$1.79B$1.62B$1.13B$1.09B$1.11B$887.61M$717.36M
Gross profit$704.32M$664.02M$485.79M$818.68M$589.12M$287.70M$278.98M$245.36M$177.11M$143.96M
Operating income$251.76M$237.03M$175.20M$518.28M$332.90M$108.76M$86.46M-$29.74M$54.59M$34.65M
Net income$206.90M$198.41M$146.70M$401.80M$248.04M$84.90M$58.16M-$58.21M$15.80M$51.91M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 56.50Mshares 58.08Mshares 57.98Mshares 57.40Mshares 57.31Mshares 56.97Mshares 56.76Mshares 53.49Mshares 44.49Mshares 44.49M
Pretax income$270.57M$257.37M$200.86M$533.90M$330.43M$111.40M$85.05M-$41.30M$43.12M$28.01M
Income tax expense$56.76M$53.72M$47.14M$132.09M$82.38M$26.50M$26.89M$16.90M$27.32M-$23.32M
Diluted EPS$3.66$3.42$2.53$7.00$4.33$1.49$1.02$-1.09$0.33$1.09
Selling, general & administrative$452.55M$426.99M$310.59M$300.40M$256.22M$178.94M$192.52M$275.10M$122.58M$105.18M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Champion Homes, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-282025-03-292024-03-302023-04-012022-04-022021-04-032020-03-282019-03-302018-03-312017-04-01
Cash & equivalents$638.26M$610.34M$495.06M$747.45M$435.41M$262.58M$209.46M$126.63M$113.73M$81.01M
Total assets$2.13B$2.11B$1.92B$1.56B$1.23B$917.90M$781.70M$699.95M$395.40MUnavailable
Current assets$1.13B$1.09B$918.30M$1.04B$782.26M$499.77M$398.81M$318.29M$263.10MUnavailable
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$455.34M$451.31M$389.60M$248.92M$350.11M$263.64M$186.65M$206.30M$167.11MUnavailable
Total equity incl. NCI$1.57B$1.54B$1.42B$1.23B$825.11M$568.61M$474.32M$411.97M$153.30M$136.89M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$358.31M$360.63M$318.74M$202.24M$241.33M$166.11M$126.39M$122.64M$98.02MUnavailable
Accounts receivable$88.81M$84.10M$64.63M$67.30M$90.54M$57.48M$45.73M$57.65M$41.98MUnavailable
Goodwill$365.15M$357.97M$357.97M$196.57M$191.97M$192.00M$173.52M$173.41M$3.18MUnavailable
Long-term debt$14.44M$24.77M$24.67M$12.43M$12.43M$39.33M$77.33M$54.33M$58.93MUnavailable
Accounts payable$70.55M$65.14M$50.82M$44.70M$92.16M$57.21M$38.70M$43.42M$36.77MUnavailable

Cash flow

Champion Homes, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-282025-03-292024-03-302023-04-012022-04-022021-04-032020-03-282019-03-302018-03-312017-04-01
Operating cash flow$303.87M$240.86M$222.70M$416.22M$224.48M$153.90M$76.74M$65.23M$31.62M$33.46M
Capital expenditures$34.12M$50.53M$52.92M$52.24M$31.98M$8.02M$15.39M$12.09M$9.44M$6.96M
Investing cash flow-$57.20M-$46.16M-$485.68M-$61.18M-$31.97M-$56.81M-$14.09M-$2.03M-$8.62M-$18.74M
Financing cash flow-$222.22M-$73.04M$10.86M-$37.02M-$19.94M-$47.81M$21.57M-$72.52M$10.34M$3.69M
Net change in cash$27.92M$115.28M-$252.39M$312.04M$172.83M$53.13M$82.82M-$9.98M$33.92M$17.83M
Stock-based compensation$20.89M$18.27M$19.56M$14.16M$9.78M$6.04M$8.35M$102.00M$642.00K$608.00K
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$200.00M$80.00M$0$0UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$47.79M$41.91M$34.91M$26.73M$20.94M$17.70M$18.55M$16.08M$8.26M$7.24M

Derived

Champion Homes, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-282025-03-292024-03-302023-04-012022-04-022021-04-032020-03-282019-03-302018-03-312017-04-01
Free cash flow$269.75M$190.32M$169.79M$363.98M$192.50M$145.88M$61.35M$53.14M$22.18M$26.50M
Gross margin26.4%26.7%24.0%31.4%26.7%20.2%20.4%18.0%16.6%16.7%
Operating margin9.5%9.5%8.7%19.9%15.1%7.7%6.3%-2.2%5.1%4.0%
FCF margin10.1%7.7%8.4%14.0%8.7%10.3%4.5%3.9%2.1%3.1%
SBC / revenue0.8%0.7%1.0%0.5%0.4%0.4%0.6%7.5%0.1%0.1%
Current ratio2.48x2.41x2.36x4.19x2.23x1.90x2.14x1.54x1.57xUnavailable
Revenue YoY growth7.3%22.7%-22.3%18.1%55.3%3.7%0.7%27.7%23.6%Unavailable
Net margin7.8%8.0%7.2%15.4%11.2%6.0%4.2%-4.3%1.5%6.0%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue1.3%2.0%2.6%2.0%1.4%0.6%1.1%0.9%0.9%0.8%
Long-term debt / equity0.01xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate21.0%20.9%23.5%24.7%24.9%23.8%31.6%Unavailable63.4%-83.3%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open SKY in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-05View SEC filing
10-K · Filed 2026-05-26View SEC filing
10-Q · Filed 2026-02-04View SEC filing
10-Q · Filed 2025-11-05View SEC filing
10-Q · Filed 2025-08-06View SEC filing
10-K · Filed 2025-05-27View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.