SKYTECH ORION GLOBAL CORP. SKTG
Services-Prepackaged Software · CIK 0001498067 · Fiscal year ends 1231
Revenue
$628
Fiscal year ended 2020-12-31Operating income
-$5.53M
Fiscal year ended 2020-12-31Free cash flow
—Unavailable
Fiscal year ended 2020-12-31Valuation, from the filing
| Public float | $3.31M | Market value of stock held by non-affiliates, as stated on the cover page for 2022-06-30 |
|---|
| Float per share | $0.00 | Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself. |
|---|
Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2022-06-30, not today.
How this compares in its industry
Percentile among the Services-Prepackaged Software filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.
SKYTECH ORION GLOBAL CORP. (SKTG) reported revenue of $628 and net income of -$5.62M for the fiscal year ended 2020-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from SKYTECH ORION GLOBAL CORP.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Prepackaged Software.
Income
SKYTECH ORION GLOBAL CORP. income by fiscal year, in US dollars, normalized from SEC filings.| Metric | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 |
|---|
| Revenue | $628 | $0 | $0 | $11.37K | $28.24K | $35.65K | $27.03K | $58.17K | $62.61K | $90.37K |
|---|
| Cost of revenue | $379 | $0 | $0 | $13.62K | $8.13K | $32.66K | $63.34K | $54.39K | $89.80K | $71.22K |
|---|
| Gross profit | $249 | $0 | $0 | -$2.25K | -$156.08K | $3.00K | -$36.31K | $3.78K | -$27.19K | $19.14K |
|---|
| Operating income | -$5.53M | -$1.06M | -$1.03M | -$691.50K | -$521.51K | -$390.34K | -$451.66K | -$472.24K | $638.61K | $647.12K |
|---|
| Net income | -$5.62M | -$1.23M | -$1.10M | -$688.75K | -$531.88K | -$405.66K | -$457.77K | -$478.83K | $642.15K | $656.23K |
|---|
| Research & development | -$586 | $0 | $0 | $17.59K | $49 | $34.48K | $39.22K | $40.81K | $97.50K | $143.40K |
|---|
| Weighted-average diluted shares | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | shares 32.53M |
|---|
| Pretax income | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
| Income tax expense | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
| Diluted EPS | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | $-0.02 |
|---|
| Selling, general & administrative | $5.53M | $1.06M | $1.09M | $667.67K | $358.44K | $365.81K | $376.12K | $435.21K | $513.92K | $522.86K |
|---|
| General & administrative | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
| Selling & marketing | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
Balance
SKYTECH ORION GLOBAL CORP. balance by fiscal year, in US dollars, normalized from SEC filings.| Metric | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 |
|---|
| Cash & equivalents | $206.00K | $294.73K | $580.32K | $14.01K | $17.64K | $125.69K | $230.62K | $370.70K | $474.72K | $384.50K |
|---|
| Total assets | $3.10M | $3.97M | $4.48M | $4.54M | $256.83K | $666.57K | $780.27K | $1.05M | $1.16M | $1.13M |
|---|
| Current assets | $2.65M | $3.06M | $4.03M | $4.39M | $81.97K | $373.71K | $493.72K | $723.66K | $958.20K | $958.57K |
|---|
| Total liabilities | $1.70M | $1.43M | $1.21M | $483.82K | $367.59K | $353.72K | $363.86K | $460.30K | $416.77K | $472.20K |
|---|
| Current liabilities | $1.70M | $748.41K | $630.48K | $478.80K | $359.63K | $270.20K | $276.26K | $337.35K | $384.80K | $444.56K |
|---|
| Total equity incl. NCI | $1.40M | $2.55M | $3.26M | $4.06M | -$410.00K | $72.85K | $416.40K | $592.84K | $741.45K | $653.05K |
|---|
| Temporary (mezzanine) equity | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
| Inventory | —Unavailable | —Unavailable | —Unavailable | $26.67K | $34.51K | $197.58K | $204.25K | $224.26K | $248.91K | $156.24K |
|---|
| Accounts receivable | —Unavailable | —Unavailable | —Unavailable | $14.58K | $9.14K | $31.62K | $5.52K | $34.64K | $13.46K | $173.63K |
|---|
| Goodwill | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
| Long-term debt | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
| Accounts payable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
Cash flow
SKYTECH ORION GLOBAL CORP. cash flow by fiscal year, in US dollars, normalized from SEC filings.| Metric | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 |
|---|
| Operating cash flow | -$82.59K | -$140.58K | -$254.35K | -$218.47K | -$190.15K | -$345.40K | -$370.41K | -$319.62K | -$607.78K | -$729.38K |
|---|
| Capital expenditures | —Unavailable | —Unavailable | —Unavailable | —Unavailable | $7.09K | -$1.11K | $1.25K | $3.74K | $38.98K | $27.01K |
|---|
| Investing cash flow | -$6.19K | -$145.00K | —Unavailable | —Unavailable | $30.23K | $1.11K | $6.19K | -$10.59K | -$53.80K | -$27.01K |
|---|
| Financing cash flow | -$341 | $0 | $1.28M | $226.34K | $58.87K | $241.13K | $225.00K | $232.45K | $750.00K | $680.00K |
|---|
| Net change in cash | -$89.10K | -$285.58K | $566.30K | -$3.63K | -$108.06K | -$104.92K | -$140.08K | -$104.02K | $90.22K | -$69.22K |
|---|
| Stock-based compensation | —Unavailable | $861.30K | $1.34M | $1.74K | $3.12K | $3.12K | $3.12K | $3.12K | -$14.54K | $9.00K |
|---|
| Common dividends paid | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
| Common share repurchases | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
| Depreciation & amortization | $336 | $0 | $0 | $6.66K | $8.87K | $7.14K | $7.50K | $7.18K | —Unavailable | —Unavailable |
|---|
Derived
SKYTECH ORION GLOBAL CORP. derived by fiscal year, in US dollars, normalized from SEC filings.| Metric | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 |
|---|
| Free cash flow | —Unavailable | —Unavailable | —Unavailable | —Unavailable | -$197.24K | —Unavailable | -$371.66K | -$323.36K | -$646.76K | -$756.38K |
|---|
| Gross margin | 39.6% | —Unavailable | —Unavailable | -19.8% | -552.8% | 8.4% | -134.4% | 6.5% | -43.4% | 21.2% |
|---|
| Operating margin | -881244.1% | —Unavailable | —Unavailable | -6080.7% | -1847.0% | -1094.9% | -1671.2% | -811.8% | 1020.0% | 716.1% |
|---|
| FCF margin | —Unavailable | —Unavailable | —Unavailable | —Unavailable | -698.6% | —Unavailable | -1375.2% | -555.9% | -1033.0% | -837.0% |
|---|
| SBC / revenue | —Unavailable | —Unavailable | —Unavailable | 15.3% | 11.0% | 8.7% | 11.5% | 5.4% | -23.2% | 10.0% |
|---|
| Current ratio | 1.56x | 4.09x | 6.38x | 9.16x | 0.23x | 1.38x | 1.79x | 2.15x | 2.49x | 2.16x |
|---|
| Revenue YoY growth | -97.8% | -100.0% | -100.0% | -80.5% | -54.9% | -60.5% | -62.3% | 117.7% | —Unavailable | —Unavailable |
|---|
| Net margin | -895537.9% | —Unavailable | —Unavailable | —Unavailable | -1883.7% | -1137.8% | -1693.8% | -823.1% | 1025.7% | 726.2% |
|---|
| R&D / revenue | -93.3% | —Unavailable | —Unavailable | 154.6% | 0.2% | 96.7% | 145.1% | 70.2% | 155.7% | 158.7% |
|---|
| CapEx / revenue | —Unavailable | —Unavailable | —Unavailable | —Unavailable | 25.1% | -3.1% | 4.6% | 6.4% | 62.3% | 29.9% |
|---|
| Long-term debt / equity | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
| Effective tax rate | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open SKTG in the interactive workspace to inspect any figure back to its filing.
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.