SequelSEC

SHOPIFY INC. SHOP

Services-Prepackaged Software · CIK 0001594805 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$3.58B
Fiscal year ended 2026-06-30
Operating income
$488.00M
Fiscal year ended 2026-06-30
Free cash flow
$654.00M
Fiscal year ended 2026-06-30

SHOPIFY INC. (SHOP) reported revenue of $3.58B and net income of $1.50B for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from SHOPIFY INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Prepackaged Software.

Income

SHOPIFY INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$3.58B$3.17B$3.67B$2.84B$2.68B$2.36B$2.81B$2.16B$2.04B$1.86B
Cost of revenue$1.88B$1.62B$1.98B$1.45B$1.38B$1.19B$1.46B$1.04B$1.00B$904.00M
Gross profit$1.71B$1.55B$1.69B$1.39B$1.30B$1.17B$1.35B$1.12B$1.04B$957.00M
Operating income$488.00M$382.00M$631.00M$343.00M$291.00M$203.00M$465.00M$283.00M$241.00M$86.00M
Net income$1.50B-$581.00M$743.00M$264.00M$906.00M-$682.00M$1.29B$828.00M$171.00M-$273.00M
Research & development$445.00M$437.00M$390.00M$375.00M$394.00M$377.00M$351.00M$332.00M$349.00M$335.00M
Weighted-average diluted sharesshares 1.30Bshares 1.30BUnavailableshares 1.31Bshares 1.31Bshares 1.30BUnavailableshares 1.30Bshares 1.30Bshares 1.29B
Pretax incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Income tax expense$273.00M-$53.00M$149.00M$44.00M$173.00M-$88.00M$128.00M$32.00M$32.00M$17.00M
Diluted EPS$1.16$-0.45Unavailable$0.20$0.69$-0.53Unavailable$0.64$0.13$-0.21
Selling, general & administrative$634.00M$611.00M$558.00M$525.00M$537.00M$514.00M$460.00M$445.00M$413.00M$485.00M
General & administrative$136.00M$115.00M$125.00M$115.00M$122.00M$109.00M$112.00M$114.00M$60.00M$124.00M
Selling & marketing$498.00M$496.00M$433.00M$410.00M$415.00M$405.00M$348.00M$331.00M$353.00M$361.00M

Balance

SHOPIFY INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$1.66B$1.85B$1.54B$2.41B$1.54B$1.31B$1.50BUnavailableUnavailableUnavailable
Total assets$14.47B$14.12B$15.19B$15.04B$14.56B$13.40B$13.92BUnavailableUnavailableUnavailable
Current assets$7.82B$8.50B$8.30B$8.70B$8.00B$7.44B$7.25BUnavailableUnavailableUnavailable
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$1.46B$1.37B$1.39B$2.21B$2.08B$2.01B$1.96BUnavailableUnavailableUnavailable
Total equity incl. NCI$12.68B$12.50B$13.47B$12.51B$12.12B$11.05B$11.56B$10.12B$9.17B$8.89B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailable$21.00MUnavailableUnavailableUnavailable$26.00MUnavailableUnavailableUnavailable
Accounts receivableUnavailable$449.00M$500.00M$396.00M$350.00M$297.00M$342.00MUnavailableUnavailableUnavailable
Goodwill$491.00M$491.00M$491.00M$491.00M$491.00M$491.00M$452.00MUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

SHOPIFY INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow$658.00M$481.00M$725.00M$513.00M$428.00M$367.00M$615.00M$423.00M$340.00M$238.00M
Capital expenditures$4.00M$5.00M$10.00M$6.00M$6.00M$4.00M$4.00M$2.00M$7.00M$6.00M
Investing cash flow$571.00M$310.00M-$654.00M$335.00M-$252.00M-$619.00M-$661.00M-$474.00M-$424.00M-$27.00M
Financing cash flow-$1.42B-$485.00M-$938.00M$24.00M$44.00M$59.00M$49.00M$6.00M$3.00M$3.00M
Net change in cash-$192.00M$303.00M-$869.00M$872.00M$233.00M-$189.00M-$9.00M-$34.00M-$82.00M$210.00M
Stock-based compensationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$1.42B$491.00MUnavailableUnavailable$0$0UnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$7.00M$7.00M$7.00M$8.00M$8.00M$8.00M$8.00M$8.00M$10.00M$10.00M

Derived

SHOPIFY INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flow$654.00M$476.00M$715.00M$507.00M$422.00M$363.00M$611.00M$421.00M$333.00M$232.00M
Gross margin47.7%48.8%46.1%48.9%48.6%49.5%48.1%51.7%51.1%51.4%
Operating margin13.6%12.1%17.2%12.1%10.9%8.6%16.5%13.1%11.8%4.6%
FCF margin18.3%15.0%19.5%17.8%15.7%15.4%21.7%19.5%16.3%12.5%
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratio5.35x6.20x5.96x3.93x3.85x3.71x3.71xUnavailableUnavailableUnavailable
Revenue YoY growth33.7%34.3%30.6%31.5%31.1%26.8%UnavailableUnavailableUnavailableUnavailable
Net margin41.9%-18.3%20.2%9.3%33.8%-28.9%46.0%38.3%8.4%-14.7%
R&D / revenue12.4%13.8%10.6%13.2%14.7%16.0%12.5%15.4%17.1%18.0%
CapEx / revenue0.1%0.2%0.3%0.2%0.2%0.2%0.1%0.1%0.3%0.3%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open SHOP in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-05View SEC filing
10-Q · Filed 2026-05-05View SEC filing
10-K · Filed 2026-02-11View SEC filing
10-Q · Filed 2025-11-04View SEC filing
10-Q · Filed 2025-08-06View SEC filing
10-Q · Filed 2025-05-08View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.