SequelSEC

SOUTHERN FIRST BANCSHARES INC SFST

National Commercial Banks · CIK 0001090009 · Fiscal year ends 1231 · Bank

Revenue
$6.28M
Fiscal year ended 2025-12-31
Net income
$30.37M
Fiscal year ended 2025-12-31
Total assets
$4.40B
Fiscal year ended 2025-12-31

SOUTHERN FIRST BANCSHARES INC (SFST) reported revenue of $6.28M and net income of $30.37M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from SOUTHERN FIRST BANCSHARES INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under National Commercial Banks.

Banks, brokers and insurers present a top line that is not comparable with an operating company’s revenue: it is reported net of interest expense, or as premiums earned, depending on the filer. The figures are the filer’s own and are traceable to the filing; the comparison across classes is what does not hold.

Income

SOUTHERN FIRST BANCSHARES INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$6.28M$5.56M$4.04M$4.20M$11.38M$19.78M$9.92M$5.54M$5.15M$6.84M
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Net income$30.37M$15.53M$13.43M$29.12M$46.71M$18.33M$27.86M$22.29M$13.04M$13.04M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 8.16Mshares 8.12Mshares 8.08Mshares 8.07Mshares 7.99Mshares 7.82Mshares 7.77Mshares 7.74Mshares 7.39Mshares 6.72M
Pretax income$39.60M$19.91M$17.43M$38.11M$60.80M$23.82M$35.48M$28.69M$23.66M$20.37M
Income tax expense$9.24M$4.38M$4.00M$9.00M$14.09M$5.49M$7.62M$6.40M$10.62M$7.33M
Diluted EPS$3.72$1.91$1.66$3.61$5.85$2.34$3.58$2.88$1.76$1.94
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

SOUTHERN FIRST BANCSHARES INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalentsUnavailableUnavailableUnavailable$5.80M$5.20M$100.69M$127.82M$72.87M$92.16M$46.55M
Total assets$4.40B$4.09B$4.06B$3.69B$2.93B$2.48B$2.27B$1.90B$1.62B$1.34B
Current assetsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total liabilities$4.03B$3.76B$3.74B$3.40B$2.65B$2.25B$2.06B$1.73B$1.47B$1.23B
Current liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total equity incl. NCI$368.66M$330.44M$312.47M$294.51M$277.90M$228.29M$205.86M$173.92M$149.69M$109.87M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

SOUTHERN FIRST BANCSHARES INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$30.46M$25.56M$17.65M$50.30M$78.07M$20.62M$18.31M$31.70M$17.19M$17.09M
Capital expenditures$581.00K$785.00K$1.24M$13.95M$26.51M$7.28M$8.43M$1.94M$5.38M$5.43M
Investing cash flow-$206.33M-$28.86M-$378.58M-$792.58M-$410.63M-$230.77M-$275.58M-$301.71M-$239.02M-$139.92M
Financing cash flow$282.60M$10.00M$346.22M$745.94M$399.08M$183.02M$312.22M$250.71M$267.44M$106.52M
Net change in cashUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$54.94M-$19.29M$45.61M-$16.31M
Stock-based compensation$2.27M$2.28M$1.94M$2.03M$1.65M$1.40M$1.70M$1.50M$1.26M$2.00M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$4.30M$4.70M$4.82M$3.70M$2.32M$2.19M$1.92M$1.76M$1.46M$1.25M

Derived

SOUTHERN FIRST BANCSHARES INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$29.88M$24.77M$16.41M$36.36M$51.56M$13.34M$9.88M$29.76M$11.81M$11.66M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FCF margin475.6%445.6%406.6%866.0%453.2%67.4%99.5%536.8%229.3%170.6%
SBC / revenue36.2%41.1%48.1%48.3%14.5%7.1%17.1%27.1%24.4%29.2%
Current ratioUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Revenue YoY growth13.0%37.8%-3.9%-63.1%-42.5%99.4%79.0%7.6%-24.6%Unavailable
Net margin483.4%279.3%332.7%693.5%410.6%92.6%280.7%402.0%253.2%190.7%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue9.2%14.1%30.8%332.3%233.0%36.8%85.0%35.0%104.4%79.4%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate23.3%22.0%23.0%23.6%23.2%23.1%21.5%22.3%44.9%36.0%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open SFST in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-03View SEC filing
10-Q · Filed 2026-05-01View SEC filing
10-K · Filed 2026-02-24View SEC filing
10-Q · Filed 2025-10-31View SEC filing
10-Q · Filed 2025-08-01View SEC filing
10-Q · Filed 2025-05-05View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.