SequelSEC

ARROW FINANCIAL CORP AROW

National Commercial Banks · CIK 0000717538 · Fiscal year ends 1231 · Bank

Revenue
Unavailable
Fiscal year ended 2025-12-31
Net income
$43.95M
Fiscal year ended 2025-12-31
Total assets
$4.45B
Fiscal year ended 2025-12-31

Valuation, from the filing

Public float$426.35MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$25.82Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income9.7×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity1.0×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

Valuation over time

9.7× earnings today, against a median of 11.2× across 9 years on record. Below its own history.

Float measuredPublic floatFloat / net income
2025-06-30$426.35M9.7×
2024-06-30$435.47M14.7×
2023-06-30$333.30M11.1×
2022-06-30$508.56M10.4×
2021-06-30$558.33M11.2×
2020-06-30$447.24M11.0×
2019-06-30$502.73M13.4×
2018-06-30$510.09M14.1×
2017-06-30$426.45M14.5×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

ARROW FINANCIAL CORP (AROW) reported net income of $43.95M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from ARROW FINANCIAL CORP’s SEC filings, each linked to the filing it came from. It is classified by the SEC under National Commercial Banks.

Banks, brokers and insurers present a top line that is not comparable with an operating company’s revenue: it is reported net of interest expense, or as premiums earned, depending on the filer. The figures are the filer’s own and are traceable to the filing; the comparison across classes is what does not hold.

Income

ARROW FINANCIAL CORP income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
RevenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Net income$43.95M$29.71M$30.08M$48.80M$49.86M$40.83M$37.48M$36.28M$29.33M$26.53M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 16.51Mshares 16.75Mshares 17.04Mshares 17.06Mshares 17.05Mshares 16.42Mshares 15.90Mshares 15.37Mshares 14.84Mshares 14.30M
Pretax incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Income tax expense$11.44M$7.65M$7.44M$14.11M$14.55M$11.04M$9.60M$9.03M$10.53M$11.22M
Diluted EPS$2.65$1.77$1.77$2.86$2.92$2.49$2.36$2.36$1.98$1.86
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

ARROW FINANCIAL CORP balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalentsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$84.24M$72.84M$57.36M
Total assets$4.45B$4.31B$4.17B$3.97B$4.03B$3.69B$3.18B$2.99B$2.76B$2.61B
Current assetsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total liabilities$4.01B$3.91B$3.79B$3.62B$3.66B$3.35B$2.88B$2.72B$2.51B$2.37B
Current liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total equity incl. NCI$431.85M$400.90M$379.77M$353.54M$371.19M$334.39M$301.73M$269.58M$249.60M$232.85M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Goodwill$23.79M$23.79M$21.87M$21.87M$21.87M$21.87M$21.87M$21.87M$21.87M$21.87M
Long-term debt$4.26M$8.60M$6.50M$27.80M$45.00M$45.00M$30.00M$45.00M$55.00M$55.00M
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

ARROW FINANCIAL CORP cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$41.28M$34.47M$20.58M$59.71M$68.21M$42.31M$43.94M$41.98M$37.83M$34.70M
Capital expenditures$5.09M$5.60M$7.08M$14.25M$7.14M$5.13M$7.78M$5.10M$2.60M$1.44M
Investing cash flow-$61.45M-$88.95M-$82.65M-$393.06M-$274.60M-$187.32M-$192.23M-$227.77M-$148.57M-$157.79M
Financing cash flow$79.81M$66.49M$139.95M-$59.69M$283.10M$455.77M$134.27M$197.20M$126.22M$129.38M
Net change in cash$59.64M$12.01M$77.88M-$393.04M$76.70M$310.77M-$14.02M$11.40M$15.48M$6.29M
Stock-based compensation$683.00K$314.00K$605.00K$451.00K$414.00K$301.00K$316.00K$322.00K$351.00K$287.00K
Common dividends paid$18.90M$18.29M$17.98M$17.44M$16.30M$15.74M$15.21M$14.39M$13.60M$13.09M
Common share repurchases$10.24M$6.79M$3.61M$2.87M$2.66M$1.58M$2.47M$2.10M$3.25M$2.14M
Depreciation & amortization$5.42M$5.36M$6.72M$7.55M$7.83M$6.87M$5.50M$4.75M$5.40M$5.94M

Derived

ARROW FINANCIAL CORP derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$36.19M$28.87M$13.50M$45.46M$61.07M$37.18M$36.16M$36.87M$35.22M$33.25M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratioUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Revenue YoY growthUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Net marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open AROW in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-06View SEC filing
10-Q · Filed 2026-05-08View SEC filing
10-K · Filed 2026-03-06View SEC filing
10-Q · Filed 2025-11-06View SEC filing
10-Q · Filed 2025-08-08View SEC filing
10-Q · Filed 2025-05-09View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.