SequelSEC

SEABOARD CORP /DE/ SEB

Wholesale-Farm Product Raw Materials · CIK 0000088121 · Fiscal year ends 1231

Revenue
$9.75B
Fiscal year ended 2025-12-31
Operating income
$239.00M
Fiscal year ended 2025-12-31
Free cash flow
$6.00M
Fiscal year ended 2025-12-31

SEABOARD CORP /DE/ (SEB) reported revenue of $9.75B for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from SEABOARD CORP /DE/’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Wholesale-Farm Product Raw Materials.

Income

SEABOARD CORP /DE/ income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$9.75B$9.10B$9.56B$11.24B$9.23B$7.13B$6.84B$6.58B$5.81B$5.38B
Cost of revenue$9.05B$8.52B$9.25B$10.21B$8.41B$6.55B$6.39B$6.03B$5.26B$4.88B
Gross profit$693.00M$576.00M$316.00M$1.03B$818.00M$574.00M$446.00M$550.00M$549.00M$497.00M
Operating income$239.00M$156.00M-$87.00M$657.00M$458.00M$245.00M$110.00M$236.00M$240.00M$230.00M
Net incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Research & development$64.00M$113.00M$361.00M$210.00M$191.00M$134.00M$143.00M$77.00MUnavailableUnavailable
Weighted-average diluted sharesshares 964.11Kshares 971.06Kshares 1.12Mshares 1.16MUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Pretax income$410.00M$246.00M$107.00M$579.00M$636.00M$286.00M$290.00M$11.00M$427.00M$384.00M
Income tax expense-$91.00M$156.00M-$120.00M-$3.00M$65.00M$3.00M$3.00M$8.00M$181.00M$70.00M
Diluted EPS$514.46$90.62$202.21$499.66UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling, general & administrative$454.00M$420.00M$403.00M$373.00M$360.00M$329.00M$336.00M$314.00M$309.00M$267.00M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

SEABOARD CORP /DE/ balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$178.00M$98.00M$56.00M$199.00M$75.00M$76.00M$125.00M$194.00M$116.00M$77.00M
Total assets$8.25B$7.66B$7.57B$7.90B$7.50B$6.40B$6.35B$5.31B$5.16B$4.76B
Current assets$3.63B$3.52B$3.36B$4.02B$4.05B$3.35B$3.41B$3.03B$3.13B$2.85B
Total liabilities$3.01B$2.92B$2.93B$2.89B$3.07BUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$1.51B$1.41B$1.34B$1.53B$1.55B$1.08B$1.19B$784.00M$818.00M$785.00M
Total equity incl. NCI$5.24B$4.75B$4.63B$5.01B$4.43B$3.83B$3.60B$3.37B$3.41B$3.18B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$1.51B$1.41B$1.46B$1.67B$1.66B$1.18B$1.09B$815.00M$780.00M$762.00M
Accounts receivable$756.00M$791.00M$749.00M$923.00M$762.00M$532.00M$646.00M$551.00M$482.00M$627.00M
Goodwill$168.00M$164.00M$160.00M$154.00M$163.00M$167.00M$164.00M$167.00M$22.00M$19.00M
Long-term debt$977.00M$987.00M$997.00M$702.00M$708.00M$707.00M$730.00M$739.00M$482.00M$499.00M
Accounts payable$397.00M$418.00M$400.00M$429.00M$404.00M$276.00M$368.00M$238.00M$256.00M$194.00M

Cash flow

SEABOARD CORP /DE/ cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$568.00M$519.00M$710.00M$676.00M$92.00M$291.00M$171.00M$238.00M$245.00M$427.00M
Capital expenditures$562.00M$511.00M$506.00M$474.00M$460.00M$259.00M$349.00M$162.00M$173.00M$158.00M
Investing cash flow-$543.00M-$484.00M-$273.00M-$437.00M-$302.00M-$262.00M-$253.00M-$349.00M-$266.00M-$374.00M
Financing cash flow$44.00M$12.00M-$581.00M-$116.00M$213.00M-$82.00M$11.00M$190.00M$58.00M-$27.00M
Net change in cash$80.00M$42.00M-$143.00M$124.00M-$1.00M-$49.00M-$69.00M$78.00M$39.00M$27.00M
Stock-based compensationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common dividends paid$9.00M$9.00M$10.00M$10.00M$10.00M$10.00M$10.00M$7.00M$7.00MUnavailable
Common share repurchases$39.00M$8.00M$600.00MUnavailableUnavailable$13.00M$17.00M$5.00MUnavailableUnavailable
Depreciation & amortization$318.00M$311.00M$283.00M$235.00M$178.00M$172.00M$138.00M$134.00M$118.00M$102.00M

Derived

SEABOARD CORP /DE/ derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$6.00M$8.00M$204.00M$202.00M-$368.00M$32.00M-$178.00M$76.00M$72.00M$269.00M
Gross margin7.1%6.3%3.3%9.2%8.9%8.1%6.5%8.4%9.5%9.2%
Operating margin2.5%1.7%-0.9%5.8%5.0%3.4%1.6%3.6%4.1%4.3%
FCF margin0.1%0.1%2.1%1.8%-4.0%0.4%-2.6%1.2%1.2%5.0%
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratio2.40x2.50x2.52x2.63x2.61x3.12x2.87x3.86x3.82x3.63x
Revenue YoY growth7.1%-4.8%-15.0%21.8%29.5%4.2%3.9%13.3%8.0%Unavailable
Net marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
R&D / revenue0.7%1.2%3.8%1.9%2.1%1.9%2.1%1.2%UnavailableUnavailable
CapEx / revenue5.8%5.6%5.3%4.2%5.0%3.6%5.1%2.5%3.0%2.9%
Long-term debt / equity0.19xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate-22.2%63.4%-112.1%-0.5%10.2%1.0%1.0%72.7%42.4%18.2%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open SEB in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-04View SEC filing
10-Q · Filed 2026-05-05View SEC filing
10-K · Filed 2026-02-12View SEC filing
10-Q · Filed 2025-10-28View SEC filing
10-Q · Filed 2025-07-29View SEC filing
10-Q · Filed 2025-04-28View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.