SequelSEC

PYXUS INTERNATIONAL, INC. PYYX

Wholesale-Farm Product Raw Materials · CIK 0000939930 · Fiscal year ends 0331

Revenue
$2.41B
Fiscal year ended 2026-03-31
Operating income
$162.70M
Fiscal year ended 2026-03-31
Free cash flow
-$230.50M
Fiscal year ended 2026-03-31

PYXUS INTERNATIONAL, INC. (PYYX) reported revenue of $2.41B and net income of $14.57M for the fiscal year ended 2026-03-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from PYXUS INTERNATIONAL, INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Wholesale-Farm Product Raw Materials.

Income

PYXUS INTERNATIONAL, INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-03-312024-03-312023-03-312022-03-312020-03-312019-03-312018-03-312017-03-312016-03-31
Revenue$2.41B$2.48B$2.03B$1.91B$1.64B$1.53B$1.80B$1.85B$1.71B$1.90B
Cost of revenue$2.07B$2.14B$1.72B$1.65B$1.41B$1.30B$1.55B$1.60B$1.50B$1.68B
Gross profit$347.68M$342.98M$312.34M$261.02M$227.06M$224.68M$250.81M$246.19M$217.03M$225.79M
Operating income$162.70M$153.32M$137.19M$93.78M$41.72M-$11.61M$87.25M$111.90M$87.34M$201.79M
Net income$14.57M$15.17M$2.66M-$39.14M-$82.12M-$264.66M-$70.47M$52.44M-$62.93M$65.53M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 25.96Mshares 25.67Mshares 25.00Mshares 25.00Mshares 25.00Mshares 9.15Mshares 9.05Mshares 9.02Mshares 8.93Mshares 8.88M
Pretax income$28.63M$33.45M$15.47M-$22.62M-$79.36M-$144.42M-$42.92M-$16.13M-$39.64M$91.67M
Income tax expense$30.34M$25.05M$27.28M$34.13M$12.64M$131.79M$37.84M-$58.76M$23.48M$32.22M
Diluted EPS$0.56$0.59$0.11$-1.57$-3.28$-28.93$-7.78$5.81$-7.05$7.38
Selling, general & administrative$162.93M$171.00M$160.91M$151.53M$142.02M$199.02M$172.83M$148.29M$133.21M$123.55M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

PYXUS INTERNATIONAL, INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-03-312024-03-312023-03-312022-03-312020-03-312019-03-312018-03-312017-03-312016-03-31
Cash & equivalents$134.34M$78.25M$92.57M$136.73M$198.78M$170.21M$192.04M$264.66M$473.11M$199.72M
Total assets$1.69B$1.50B$1.66B$1.58B$1.70B$1.76B$1.86B$1.97B$1.97B$1.97B
Current assets$1.33B$1.16B$1.31B$1.22B$1.33B$1.23B$1.24B$1.35B$1.51B$1.49B
Total liabilities$1.51B$1.34B$1.51B$1.44B$1.52B$1.84B$1.67B$1.68B$1.77BUnavailable
Current liabilities$932.78M$773.95M$905.16M$715.06M$814.37M$789.07M$646.84M$638.06M$712.75M$674.83M
Total equity incl. NCI$181.11M$165.77M$146.82M$141.83M$181.37M-$76.31M$192.02M$282.83M$206.71M$274.67M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$239.46M$189.24M$168.76M$185.35M$247.68M$226.74M$290.10M$285.55M$254.18M$303.91M
GoodwillUnavailableUnavailableUnavailableUnavailable$0$0$34.34M$27.55M$16.46M$16.46M
Long-term debt$455.76M$454.85M$497.73M$618.43M$580.48M$904.32M$898.39M$920.14M$942.96M$910.21M
Accounts payable$146.83M$132.87M$181.25M$170.29M$179.01M$67.09M$87.05M$76.51M$89.43M$81.65M

Cash flow

PYXUS INTERNATIONAL, INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-03-312024-03-312023-03-312022-03-312020-03-312019-03-312018-03-312017-03-312016-03-31
Operating cash flow-$208.45M-$13.39M-$214.97M-$137.82M-$198.76M-$358.62M-$248.28M-$307.18M$14.20M-$135.33M
Capital expenditures$22.05M$23.03M$21.04M$16.31M$14.83M$61.06M$47.54M$22.78M$13.68M$17.19M
Investing cash flow$191.42M$170.64M$159.45M$154.94M$181.24M$181.35M$195.27M$201.08M$221.16M-$13.52M
Financing cash flow$72.52M-$167.26M$25.56M-$83.00M$123.26M$159.88M-$21.63M-$103.08M$38.20M$193.62M
Net change in cash$52.11M-$14.25M-$39.12M-$62.40M$103.60M-$24.73M-$70.22M-$207.39M$273.00M$45.59M
Stock-based compensation$1.02M$4.11M$0$0Unavailable$1.23M$1.54M$1.19M$1.71M$2.87M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailable$0$0UnavailableUnavailableUnavailable
Depreciation & amortization$20.89M$20.33M$19.25M$19.14M$16.68M$35.83M$35.75M$33.60M$34.48M$28.36M

Derived

PYXUS INTERNATIONAL, INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-03-312024-03-312023-03-312022-03-312020-03-312019-03-312018-03-312017-03-312016-03-31
Free cash flow-$230.50M-$36.41M-$236.01M-$154.13M-$213.59M-$419.68M-$295.82M-$329.96M$521.00K-$152.52M
Gross margin14.4%13.8%15.4%13.6%13.8%14.7%13.9%13.3%12.7%11.9%
Operating margin6.7%6.2%6.7%4.9%2.5%-0.8%4.8%6.1%5.1%10.6%
FCF margin-9.6%-1.5%-11.6%-8.0%-13.0%-27.5%-16.4%-17.9%0.0%-8.0%
SBC / revenue0.0%0.2%0.0%0.0%UnavailableUnavailableUnavailable0.1%0.1%0.2%
Current ratio1.43x1.50x1.45x1.71x1.63x1.56x1.91x2.12x2.12x2.21x
Revenue YoY growth-2.8%22.1%6.1%16.8%Unavailable-15.2%-2.4%7.7%-10.0%Unavailable
Net margin0.6%0.6%0.1%-2.0%-5.0%-17.3%Unavailable2.8%-3.7%3.4%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue0.9%0.9%1.0%0.9%0.9%4.0%2.6%1.2%0.8%0.9%
Long-term debt / equity2.52xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate106.0%74.9%176.3%UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable35.1%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open PYYX in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-05View SEC filing
10-K · Filed 2026-06-04View SEC filing
10-Q · Filed 2026-02-11View SEC filing
10-Q · Filed 2025-11-12View SEC filing
10-Q · Filed 2025-08-06View SEC filing
10-K · Filed 2025-06-10View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.