SequelSEC

COMSCORE, INC. SCOR

Services-Business Services, NEC · CIK 0001158172 · Fiscal year ends 1231

Revenue
$357.47M
Fiscal year ended 2025-12-31
Operating income
$4.51M
Fiscal year ended 2025-12-31
Free cash flow
$21.78M
Fiscal year ended 2025-12-31

COMSCORE, INC. (SCOR) reported revenue of $357.47M and net income of -$10.00M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from COMSCORE, INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Business Services, NEC.

Income

COMSCORE, INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$357.47M$356.05M$371.34M$376.42M$367.01M$356.04M$388.64M$419.48M$403.55M$399.46M
Cost of revenue$212.76M$208.71M$205.58M$205.29M$203.04M$180.71M$199.62M$200.22M$193.60M$173.08M
Gross profit$144.71M$147.34M$165.76M$171.13M$163.97M$175.32M$189.02M$219.26M$209.94M$226.38M
Operating income$4.51M-$59.51M-$73.60M-$74.87M-$28.86M-$21.28M-$310.47M-$138.94M-$295.50M-$131.84M
Net income-$10.00M-$60.25M-$79.36M-$66.56M-$50.04M-$47.92M-$339.00M-$159.27M-$281.39M-$117.17M
Research & development$30.17M$33.07M$33.70M$36.99M$39.12M$38.71M$61.80M$76.98M$89.02M$86.98M
Weighted-average diluted sharesshares 5.31Mshares 5.01Mshares 4.81Mshares 4.63Mshares 4.04Mshares 71.18Mshares 63.59MUnavailableshares 57.49Mshares 55.73M
Pretax income-$8.08M-$59.32M-$77.83M-$64.84M-$49.18M-$47.02M-$340.00M-$155.56M-$284.11M-$121.18M
Income tax expense$1.93M$924.00K$1.53M$1.72M$859.00K$902.00K-$1.01M$3.71M-$2.72M-$4.01M
Diluted EPS$4.25$-15.53$-19.88$-17.71$-15.51$-0.67$-5.33Unavailable$-4.90$-2.10
Selling, general & administrative$107.50M$105.30M$114.51M$129.65M$128.67M$126.00M$155.56M$192.93M$205.16M$223.83M
General & administrative$47.59M$47.68M$51.19M$61.20M$61.74M$55.78M$66.42M$84.54M$74.65M$97.52M
Selling & marketing$59.90M$57.62M$63.32M$68.45M$66.94M$70.22M$89.14M$108.40M$130.51M$126.31M

Balance

COMSCORE, INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$23.62M$29.94M$22.75M$20.04M$21.85M$31.13M$46.59M$44.10M$37.86M$84.11M
Total assets$407.71M$430.25M$491.30M$580.59M$663.47M$677.97M$723.70M$954.14M$1.02B$1.12B
Current assets$96.27M$108.06M$97.99M$104.82M$109.11M$137.03M$153.98M$145.78M$179.55M$232.43M
Total liabilities$206.55M$231.04M$247.31M$248.54M$252.41M$448.98M$464.72M$402.58M$365.95M$215.94M
Current liabilities$122.89M$131.30M$182.56M$165.09M$165.37M$184.28M$190.24M$168.94M$250.49M$175.88M
Total equity incl. NCI$111.44M-$8.26M$56.10M$144.16M$223.18M$228.99M$258.97M$551.57M$656.49M$904.85M
Temporary (mezzanine) equity$89.72M$207.47M$187.88M$187.88M$187.88M$0$0$0UnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$57.26M$64.27M$63.83M$68.46M$72.06M$69.38M$71.85M$75.61M$82.03M$96.23M
Goodwill$248.64M$246.01M$310.36M$387.97M$435.71M$418.33M$416.42M$641.19M$642.42M$639.90M
Long-term debt$39.30M$41.17M$0UnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$16.96M$16.47M$30.55M$29.09M$23.58M$36.64M$44.80M$29.84M$27.89M$7.20M

Cash flow

COMSCORE, INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$22.74M$18.10M$28.93M$34.94M$9.86M$717.00K-$4.64M-$72.58M-$56.40M-$55.91M
Capital expenditures$956.00K$813.00K$1.58M$1.14M$803.00K$477.00K$2.74M$4.21M$10.18M$7.11M
Investing cash flow-$23.38M-$24.06M-$23.79M-$17.82M-$14.65M-$15.56M-$10.46M-$13.81M$18.25M$47.82M
Financing cash flow-$7.00M$17.62M-$3.39M-$18.13M-$22.45M-$2.10M$31.97M$93.12M-$7.52M-$51.33M
Net change in cash-$6.67M$10.53M$2.49M-$1.84M-$28.46M-$16.03M$16.58M$5.07M-$43.22M-$58.64M
Stock-based compensation$2.66M$3.19M$4.54M$8.18M$13.85M$10.07M$16.56M$37.62M$17.31M$46.50M
Common dividends paidUnavailableUnavailableUnavailableUnavailable$7.90MUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$1.51M$18.29M
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

COMSCORE, INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$21.78M$17.29M$27.35M$33.80M$9.05M$240.00K-$7.37M-$76.78M-$66.59M-$63.02M
Gross margin40.5%41.4%44.6%45.5%44.7%49.2%48.6%52.3%52.0%56.7%
Operating margin1.3%-16.7%-19.8%-19.9%-7.9%-6.0%-79.9%-33.1%-73.2%-33.0%
FCF margin6.1%4.9%7.4%9.0%2.5%0.1%-1.9%-18.3%-16.5%-15.8%
SBC / revenue0.7%0.9%1.2%2.2%3.8%2.8%4.3%9.0%4.3%11.6%
Current ratio0.78x0.82x0.54x0.63x0.66x0.74x0.81x0.86x0.72x1.32x
Revenue YoY growth0.4%-4.1%-1.3%2.6%3.1%-8.4%-7.4%3.9%1.0%Unavailable
Net margin-2.8%-16.9%-21.4%-17.7%-13.6%-13.5%-87.2%-38.0%-69.7%-29.3%
R&D / revenue8.4%9.3%9.1%9.8%10.7%10.9%15.9%18.4%22.1%21.8%
CapEx / revenue0.3%0.2%0.4%0.3%0.2%0.1%0.7%1.0%2.5%1.8%
Long-term debt / equity0.35xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open SCOR in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-14View SEC filing
10-Q · Filed 2026-05-15View SEC filing
10-K · Filed 2026-03-26View SEC filing
10-Q · Filed 2025-11-07View SEC filing
10-Q · Filed 2025-08-06View SEC filing
10-Q · Filed 2025-05-08View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.