SequelSEC

Sabra Health Care REIT, Inc. SBRA

Real Estate Investment Trusts · CIK 0001492298 · Fiscal year ends 1231

Revenue
$774.63M
Fiscal year ended 2025-12-31
Operating income
Unavailable
Fiscal year ended 2025-12-31
Free cash flow
Unavailable
Fiscal year ended 2025-12-31

Valuation, from the filing

Public float$4.40BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$17.45Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income28.3×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue5.7×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity1.6×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

Valuation over time

28.3× earnings today, against a median of 24.3× across 8 years on record. Above its own history.

Float measuredPublic floatFloat / net income
2025-06-30$4.40B28.3×
2024-06-28$3.50B27.6×
2023-06-30$2.70B196.3×
2020-06-30$2.90B21.0×
2019-06-30$3.70B53.6×
2018-06-30$3.80B13.6×
2017-06-30$1.50B9.5×
2016-06-30$1.30B18.5×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Real Estate Investment Trusts filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Revenue YoY growth10.2%80th
Net margin20.1%61th
SBC / revenue1.5%41th
Effective tax rate1.2%49th

Sabra Health Care REIT, Inc. (SBRA) reported revenue of $774.63M and net income of $155.61M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Sabra Health Care REIT, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Real Estate Investment Trusts.

Income

Sabra Health Care REIT, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$774.63M$703.24M$647.51M$624.81M$569.54M$598.57M$661.74M$623.41M$408.28M$260.53M
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Net income$155.61M$126.71M$13.76M-$77.60M-$113.26M$138.42M$69.00M$279.08M$158.38M$70.28M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 244.50Mshares 236.05Mshares 232.79Mshares 230.95Mshares 219.07Mshares 207.25Mshares 188.13Mshares 178.72Mshares 105.84Mshares 65.52M
Pretax income$153.42M$128.11M$18.66M$21.67M$80.67M$155.73M$79.22M$287.56M$159.02M$71.25M
Income tax expense$1.84M$1.00M$2.00M$1.24M$1.84M$710.00K$3.40M$3.01M$651.00K$1.05M
Diluted EPS$0.64$0.54$0.06$-0.34$-0.52$0.67$0.37$1.51$1.40$0.92
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$53.71M$50.07M$47.47M$39.57M$34.67M$32.76M$30.89M$37.09M$32.40M$17.67M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Sabra Health Care REIT, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$71.54M$60.47M$41.28M$49.31M$112.00M$59.08M$39.10M$50.23M$518.63M$25.66M
Total assets$5.49B$5.30B$5.39B$5.75B$5.97B$5.99B$6.07B$6.67B$7.03B$2.27B
Current assetsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total liabilities$2.67B$2.56B$2.58B$2.69B$2.59B$2.58B$2.58B$3.41B$3.60B$1.25B
Current liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total equity incl. NCI$2.82B$2.74B$2.80B$3.06B$3.38B$3.41B$3.49B$3.25B$3.44B$1.02B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt$2.53B$2.42B$2.41B$2.51B$2.39B$2.37B$2.40B$3.23B$3.39B$1.21B
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

Sabra Health Care REIT, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$348.61M$310.54M$300.57M$315.73M$356.39M$354.85M$372.48M$360.59M$135.79M$175.93M
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$377.96M-$109.00M$103.13M-$216.25M-$336.20M-$136.45M$262.84M-$258.49M-$182.56M$142.36M
Financing cash flow$40.76M-$181.56M-$410.30M-$161.71M$30.14M-$202.11M-$646.18M-$629.34M$598.82M-$300.90M
Net change in cashUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Stock-based compensation$11.36M$8.99M$7.92M$7.45M$7.91M$7.91M$9.82M$7.65M$8.36M$7.50M
Common dividends paid$289.50M$280.15M$277.45M$277.16M$262.92M$278.30M$335.44M$325.22M$182.09M$119.26M
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$187.00M$169.62M$183.09M$187.78M$178.99M$176.74M$181.55M$191.38M$113.88M$68.47M

Derived

Sabra Health Care REIT, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenue1.5%1.3%1.2%1.2%1.4%1.3%1.5%1.2%2.0%2.9%
Current ratioUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Revenue YoY growth10.2%8.6%3.6%9.7%-4.8%-9.5%6.1%52.7%56.7%Unavailable
Net margin20.1%18.0%2.1%-12.4%-19.9%23.1%10.4%44.8%38.8%27.0%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate1.2%0.8%10.7%5.7%2.3%0.5%4.3%1.0%0.4%1.5%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open SBRA in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-03View SEC filing
10-Q · Filed 2026-04-29View SEC filing
10-K · Filed 2026-02-12View SEC filing
10-Q · Filed 2025-11-05View SEC filing
10-Q · Filed 2025-08-04View SEC filing
10-Q · Filed 2025-05-05View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.