SequelSEC

Rapid7, Inc. RPD

Services-Prepackaged Software · CIK 0001560327 · Fiscal year ends 1231

Revenue
$859.79M
Fiscal year ended 2025-12-31
Operating income
$11.57M
Fiscal year ended 2025-12-31
Free cash flow
$146.23M
Fiscal year ended 2025-12-31

Rapid7, Inc. (RPD) reported revenue of $859.79M and net income of $23.38M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Rapid7, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Prepackaged Software.

Income

Rapid7, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$859.79M$844.01M$777.71M$685.08M$535.40M$411.49M$326.95M$244.09M$200.94M$157.44M
Cost of revenue$255.04M$251.04M$232.05M$214.35M$168.95M$121.52M$91.15M$71.08M$56.91M$39.72M
Gross profit$604.75M$592.97M$545.66M$470.73M$366.46M$289.97M$235.80M$173.01M$144.03M$117.71M
Operating income$11.57M$35.04M-$84.29M-$111.61M-$120.06M-$74.10M-$46.00M-$53.04M-$48.79M-$49.05M
Net income$23.38M$25.53M-$152.82M-$124.72M-$146.33M-$98.85M-$53.84M-$55.54M-$45.47M-$49.00M
Research & development$190.66M$173.13M$177.94M$189.97M$160.78M$108.57M$79.36M$67.74M$50.94M$47.96M
Weighted-average diluted sharesshares 65.00Mshares 63.18Mshares 60.76Mshares 58.55Mshares 55.27Mshares 51.04Mshares 48.73MUnavailableUnavailableUnavailable
Pretax income$30.18M$41.46M-$153.33M-$122.30M-$135.91M-$96.86M-$53.80M-$55.08M-$47.71M-$49.03M
Income tax expense$6.80M$15.93M-$518.00K$2.41M$10.42M$1.99M$42.00K$466.00K-$2.24M-$27.00K
Diluted EPS$0.36$0.40$-2.52$-2.13$-2.65$-1.94$-1.10UnavailableUnavailableUnavailable
Selling, general & administrative$402.53M$384.81M$399.00M$392.38M$325.74M$255.50M$202.43M$158.30M$141.89M$118.81M
General & administrative$84.86M$86.00M$85.34M$84.97M$78.29M$59.52M$44.71M$34.99M$30.29M$28.28M
Selling & marketing$317.66M$298.81M$313.66M$307.41M$247.45M$195.98M$157.72M$123.31M$111.59M$90.52M

Balance

Rapid7, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$246.66M$334.69M$213.63M$207.29M$164.58M$173.62M$123.41M$99.56M$51.56M$53.15M
Total assets$1.73B$1.65B$1.51B$1.36B$1.30B$913.12M$664.91M$559.37M$284.14M$243.30M
Current assets$737.29M$786.11M$634.45M$510.31M$432.74M$473.44M$364.60M$355.78M$173.28M$130.23M
Total liabilities$1.57B$1.63B$1.62B$1.48B$1.42B$841.59M$581.74M$472.05M$259.98M$201.26M
Current liabilities$575.37M$630.22M$569.79M$531.27M$468.68M$353.73M$286.67M$234.99M$189.48M$145.61M
Total equity incl. NCI$154.73M$17.71M-$118.18M-$120.07M-$126.00M$71.54M$83.17M$87.32M$24.15M$42.04M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$167.02M$168.24M$164.86M$152.04M$146.09M$111.60M$87.93M$74.94M$73.66M$49.15M
Goodwill$575.27M$575.27M$536.35M$515.63M$515.26M$213.60M$97.87M$88.42M$83.16M$75.11M
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$11.04M$18.91M$15.81M$10.26M$3.52M$3.86M$6.84M$7.05M$2.24M$4.01M

Cash flow

Rapid7, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$153.83M$171.67M$104.28M$78.20M$53.92M$4.89M-$1.42M$6.07M$13.29M$9.11M
Capital expenditures$7.60M$3.42M$4.37M$20.38M$9.01M$13.80M$29.43M$12.81M$4.82M$4.50M
Investing cash flow-$209.44M-$46.52M-$178.75M-$39.99M-$325.38M-$156.29M$16.81M-$193.73M-$22.22M-$43.48M
Financing cash flow-$45.50M$5.58M$79.60M$7.42M$264.13M$200.92M$8.79M$236.16M$7.27M$1.16M
Net change in cash-$95.44M$127.97M$6.32M$42.79M-$8.60M$50.20M$23.85M$47.80M-$1.39M-$33.40M
Stock-based compensation$104.34M$107.96M$111.64M$119.90M$102.58M$63.89M$40.66M$27.59M$19.54M$17.32M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$45.44M$44.89M$45.94M$41.04M$33.50M$22.63M$16.53M$11.10M$7.63M$6.72M

Derived

Rapid7, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$146.23M$168.24M$99.91M$57.82M$44.91M-$8.92M-$30.85M-$6.75M$8.46M$4.61M
Gross margin70.3%70.3%70.2%68.7%68.4%70.5%72.1%70.9%71.7%74.8%
Operating margin1.3%4.2%-10.8%-16.3%-22.4%-18.0%-14.1%-21.7%-24.3%-31.2%
FCF margin17.0%19.9%12.8%8.4%8.4%-2.2%-9.4%-2.8%4.2%2.9%
SBC / revenue12.1%12.8%14.4%17.5%19.2%15.5%12.4%11.3%9.7%11.0%
Current ratio1.28x1.25x1.11x0.96x0.92x1.34x1.27x1.51x0.91x0.89x
Revenue YoY growth1.9%8.5%13.5%28.0%30.1%25.9%33.9%21.5%27.6%Unavailable
Net margin2.7%3.0%-19.6%-18.2%-27.3%-24.0%-16.5%-22.8%-22.6%-31.1%
R&D / revenue22.2%20.5%22.9%27.7%30.0%26.4%24.3%27.8%25.3%30.5%
CapEx / revenue0.9%0.4%0.6%3.0%1.7%3.4%9.0%5.2%2.4%2.9%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate22.5%38.4%UnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open RPD in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-10View SEC filing
10-Q · Filed 2026-05-05View SEC filing
10-K · Filed 2026-02-19View SEC filing
10-Q · Filed 2025-11-05View SEC filing
10-Q · Filed 2025-08-08View SEC filing
10-Q · Filed 2025-05-12View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.