SequelSEC

High Roller Technologies, Inc. ROLR

Services-Amusement & Recreation Services · CIK 0001947210 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$20.45M
Fiscal year ended 2025-12-31
Operating income
-$6.18M
Fiscal year ended 2025-12-31
Free cash flow
-$3.28M
Fiscal year ended 2025-12-31

Valuation, from the filing

Public float$8.00MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-12-31
Float per share$0.73Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income2.5×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue0.4×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity0.8×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-12-31, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

How this compares in its industry

Percentile among the Services-Amusement & Recreation Services filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Net margin15.5%100th
CapEx / revenue0.2%17th
Revenue YoY growth-11.9%26th
SBC / revenue6.7%72th
Current ratio0.81x71th
FCF margin-16.1%42th
Operating margin-30.2%52th

High Roller Technologies, Inc. (ROLR) reported revenue of $20.45M and net income of $3.16M for the fiscal year ended 2025-12-31. This page shows 3 annual periods of income statement, balance sheet and cash flow figures normalized from High Roller Technologies, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Amusement & Recreation Services.

Income

High Roller Technologies, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-31
Revenue$20.45M$23.21M$29.68M
Cost of revenueUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailable
Operating income-$6.18M-$8.49M-$2.69M
Net income$3.16M-$5.92M-$2.82M
Research & developmentUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 9.66Mshares 7.25Mshares 6.64M
Pretax income-$2.25M-$8.61M-$2.80M
Income tax expense-$2.94M$7.00K$13.00K
Diluted EPS$0.33$-0.82$-0.42
Selling, general & administrativeUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailable

Balance

High Roller Technologies, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-31
Cash & equivalents$2.08M$6.87M$2.09M
Total assets$18.52M$16.62M$11.78M
Current assets$5.81M$8.78M$4.88M
Total liabilities$8.88M$10.90M$9.48M
Current liabilities$7.15M$10.17M$9.46M
Total equity incl. NCI$9.64M$5.72M$2.30M
Temporary (mezzanine) equityUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailable
GoodwillUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailableUnavailable

Cash flow

High Roller Technologies, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-31
Operating cash flow-$3.23M-$3.91M$762.00K
Capital expenditures$51.00K$187.00K$249.00K
Investing cash flow-$1.56M-$471.00K-$629.00K
Financing cash flow-$90.00K$7.68M-$336.00K
Net change in cash-$5.29M$3.91M-$105.00K
Stock-based compensation$1.37M$1.05M$219.00K
Common dividends paidUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailable
Depreciation & amortization$313.00K$243.00K$60.00K

Derived

High Roller Technologies, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-31
Free cash flow-$3.28M-$4.09M$513.00K
Gross marginUnavailableUnavailableUnavailable
Operating margin-30.2%-36.6%-9.1%
FCF margin-16.1%-17.6%1.7%
SBC / revenue6.7%4.5%0.7%
Current ratio0.81x0.86x0.52x
Revenue YoY growth-11.9%-21.8%Unavailable
Net margin15.5%-25.5%-9.5%
R&D / revenueUnavailableUnavailableUnavailable
CapEx / revenue0.2%0.8%0.8%
Long-term debt / equityUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open ROLR in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q/A · Filed 2026-10-16View SEC filing
10-Q/A · Filed 2026-10-16View SEC filing
10-Q · Filed 2026-08-11View SEC filing
10-Q · Filed 2026-05-12View SEC filing
10-K · Filed 2026-03-10View SEC filing
10-Q · Filed 2025-11-12View SEC filing

Companies in the same industry

ACBM ACEL ADTI AIFA APHP BATRA BOTY FLZH FUN GAME GLXZ LLYVA

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.