SequelSEC

RAMBUS INC RMBS

Semiconductors & Related Devices · CIK 0000917273 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$180.19M
Fiscal year ended 2026-03-31
Operating income
$61.76M
Fiscal year ended 2026-03-31
Free cash flow
$71.57M
Fiscal year ended 2026-03-31

RAMBUS INC (RMBS) reported revenue of $180.19M and net income of $59.86M for the fiscal year ended 2026-03-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from RAMBUS INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Semiconductors & Related Devices.

Income

RAMBUS INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
Revenue$180.19M$190.24M$178.51M$172.21M$166.66M$161.10M$145.51M$132.14M$117.87M$122.22M
Cost of revenue$36.53M$40.21M$36.59M$34.77M$32.84M$31.52M$28.10M$26.83M$23.66M$24.12M
Gross profit$143.66M$150.03M$141.92M$137.44M$133.82M$129.59M$117.41M$105.31M$94.21M$98.11M
Operating income$61.76M$70.83M$63.26M$62.99M$63.14M$57.86M$54.70M$40.32M$30.13M$35.13M
Net income$59.86M$63.84M$48.38M$57.94M$60.30M$62.20M$48.66M$36.06M$32.90M$58.54M
Research & development$50.23M$49.25M$49.51M$46.33M$42.62M$43.70M$41.30M$40.52M$37.36M$35.98M
Weighted-average diluted sharesshares 109.72MUnavailableshares 109.30Mshares 108.52Mshares 108.63MUnavailableshares 108.47Mshares 109.05Mshares 110.04MUnavailable
Pretax income$68.63M$77.21M$69.29M$67.84M$67.62M$62.30M$59.04M$44.35M$34.35M$62.89M
Income tax expense$8.77M$13.37M$20.91M$9.90M$7.32M$103.00K$10.37M$8.30M$1.45M$4.35M
Diluted EPS$0.55Unavailable$0.44$0.53$0.56Unavailable$0.45$0.33$0.30Unavailable
Selling, general & administrative$31.67M$29.96M$29.16M$28.12M$28.06M$28.00M$25.87M$24.40M$25.83M$25.66M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

RAMBUS INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
Cash & equivalents$134.32M$182.82M$79.20M$87.76M$132.19M$99.77M$113.98M$124.58M$112.61M$94.77M
Total assets$1.53B$1.53B$1.41B$1.47B$1.38B$1.34B$1.25B$1.25B$1.21B$1.26B
Current assets$999.88M$988.82M$868.73M$783.76M$719.46M$690.26M$612.01M$610.16M$576.46M$630.64M
Total liabilities$139.91M$165.12M$117.87M$239.83M$219.53M$222.44M$212.58M$221.73M$217.24M$220.13M
Current liabilities$101.83M$120.57M$74.83M$72.23M$70.86M$81.81M$74.13M$85.03M$82.61M$89.12M
Total equity incl. NCI$1.39B$1.36B$1.29B$1.23B$1.16B$1.12B$1.04B$1.03B$991.59M$1.04B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$58.42M$44.10M$44.61M$38.60M$44.70M$44.63M$48.90M$52.60M$47.60M$36.15M
Accounts receivable$109.30M$137.48M$105.38M$107.08M$119.14M$122.81M$87.20M$83.21M$86.94M$82.92M
Goodwill$286.81M$286.81M$286.81M$286.81M$286.81M$286.81M$286.81M$286.81M$286.81M$286.81M
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$35.29M$35.92M$12.78M$11.16M$16.36M$18.52M$20.36M$26.97M$24.78M$18.07M

Cash flow

RAMBUS INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
Operating cash flow$83.21M$99.82M$88.43M$94.36M$77.41M$58.98M$62.07M$70.42M$39.12M$54.85M
Capital expenditures$11.64M$6.52M$5.95M$6.51M$7.87M$6.49M$9.87M$11.33M$3.01M$786.00K
Investing cash flow-$85.31M$8.33M-$91.85M-$131.22M-$8.36M-$69.74M-$17.76M-$40.60M$71.37M-$88.26M
Financing cash flow-$46.26M-$4.54M-$5.12M-$7.99M-$36.76M-$2.66M-$55.27M-$17.70M-$92.35M-$4.24M
Net change in cash-$48.50M$103.63M-$8.56M-$44.43M$32.41M-$14.20M-$10.60M$11.96M$17.85M-$37.19M
Stock-based compensation$11.45M$14.44M$14.21M$14.23M$11.38M$11.74M$12.00M$11.65M$9.50M$10.53M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$2.57M$1.30M$0$3.65M$2.16M$0$50.00M$12.50M$50.81M$200.00K
Depreciation & amortization$3.07M$3.09M$3.04M$3.01M$2.78M$2.76M$2.62M$2.32M$2.38MUnavailable

Derived

RAMBUS INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
Free cash flow$71.57M$93.30M$82.48M$87.85M$69.54M$52.50M$52.20M$59.09M$36.11M$54.06M
Gross margin79.7%78.9%79.5%79.8%80.3%80.4%80.7%79.7%79.9%80.3%
Operating margin34.3%37.2%35.4%36.6%37.9%35.9%37.6%30.5%25.6%28.7%
FCF margin39.7%49.0%46.2%51.0%41.7%32.6%35.9%44.7%30.6%44.2%
SBC / revenue6.4%7.6%8.0%8.3%6.8%7.3%8.2%8.8%8.1%8.6%
Current ratio9.82x8.20x11.61x10.85x10.15x8.44x8.26x7.18x6.98x7.08x
Revenue YoY growth8.1%18.1%22.7%30.3%41.4%31.8%38.2%10.3%3.6%-0.1%
Net margin33.2%33.6%27.1%33.6%36.2%38.6%33.4%27.3%27.9%47.9%
R&D / revenue27.9%25.9%27.7%26.9%25.6%27.1%28.4%30.7%31.7%29.4%
CapEx / revenue6.5%3.4%3.3%3.8%4.7%4.0%6.8%8.6%2.6%0.6%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate12.8%17.3%30.2%14.6%10.8%0.2%17.6%18.7%4.2%6.9%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open RMBS in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-04-28View SEC filing
10-K · Filed 2026-02-18View SEC filing
10-Q · Filed 2025-10-28View SEC filing
10-Q · Filed 2025-07-29View SEC filing
10-Q · Filed 2025-04-29View SEC filing
10-K · Filed 2025-02-24View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.