SequelSEC

STURM RUGER & CO INC RGR

Ordnance & Accessories, (No Vehicles/Guided Missiles) · CIK 0000095029 · Fiscal year ends 1231

Revenue
$577.24M
Fiscal year ended 2026-06-27
Operating income
$5.62M
Fiscal year ended 2026-06-27
Free cash flow
$47.35M
Fiscal year ended 2026-06-27

Valuation, from the filing

Public float$582.80MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$36.55Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / revenue1.1×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity2.1×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

Valuation over time

25.3× earnings today, against a median of 18.8× across 9 years on record. Above its own history.

Float measuredPublic floatFloat / net income
2024-06-30$771.97M25.3×
2023-06-30$1.11B23.1×
2022-06-30$1.11B12.6×
2021-06-30$1.57B10.1×
2020-06-30$1.31B14.5×
2019-06-30$928.74M28.8×
2018-06-30$958.79M18.8×
2017-06-30$1.08B20.6×
2016-06-30$1.19B13.6×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Ordnance & Accessories, (No Vehicles/Guided Missiles) filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Gross margin14.9%0th
Revenue YoY growth1.9%0th
CapEx / revenue2.9%25th
FCF margin7.0%75th
Net margin-0.8%25th
Operating margin-2.3%25th
Current ratio3.87x50th

STURM RUGER & CO INC (RGR) reported revenue of $577.24M and net income of $12.18M for the fiscal year ended 2026-06-27. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from STURM RUGER & CO INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Ordnance & Accessories, (No Vehicles/Guided Missiles).

Income

STURM RUGER & CO INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-27
Revenue$577.24M
Cost of revenue$469.31M
Gross profit$107.93M
Operating income$5.62M
Net income$12.18M
Research & developmentUnavailable
Weighted-average diluted sharesUnavailable
Pretax income$11.31M
Income tax expense-$870.00K
Diluted EPS$0.75
Selling, general & administrativeUnavailable
General & administrative$63.09M
Selling & marketingUnavailable

Balance

STURM RUGER & CO INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-27
Cash & equivalents$30.65M
Total assets$364.29M
Current assets$238.97M
Total liabilitiesUnavailable
Current liabilities$71.43M
Total equity incl. NCI$289.79M
Temporary (mezzanine) equityUnavailable
Inventory$34.28M
Accounts receivable$77.11M
Goodwill$3.65M
Long-term debtUnavailable
Accounts payableUnavailable

Cash flow

STURM RUGER & CO INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-27
Operating cash flow$64.50M
Capital expenditures$17.16M
Investing cash flow-$40.90M
Financing cash flow-$16.23M
Net change in cashUnavailable
Stock-based compensation$4.64M
Common dividends paid$6.22M
Common share repurchasesUnavailable
Depreciation & amortization$24.12M

Derived

STURM RUGER & CO INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-27
Free cash flow$47.35M
Gross margin18.7%
Operating margin1.0%
FCF margin8.2%
SBC / revenue0.8%
Current ratio3.35x
Revenue YoY growth7.6%
Net margin2.1%
R&D / revenueUnavailable
CapEx / revenue3.0%
Long-term debt / equityUnavailable
Effective tax rate-7.7%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open RGR in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-07-29View SEC filing
10-Q · Filed 2026-05-06View SEC filing
10-K · Filed 2026-03-02View SEC filing
10-Q · Filed 2025-11-05View SEC filing
10-Q · Filed 2025-07-30View SEC filing
10-Q · Filed 2025-04-30View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.