SequelSEC

Red Cat Holdings, Inc. RCAT

Services-Prepackaged Software · CIK 0000748268 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$20.19M
Fiscal year ended 2026-06-30
Operating income
-$38.64M
Fiscal year ended 2026-06-30
Free cash flow
Unavailable
Fiscal year ended 2026-06-30

Red Cat Holdings, Inc. (RCAT) reported revenue of $20.19M and net income of -$35.26M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Red Cat Holdings, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Prepackaged Software.

Income

Red Cat Holdings, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-10-312024-09-302024-07-312024-06-30
Revenue$20.19M$15.47M$26.23M$9.65M$3.22M$1.63M$1.53M$1.29M$2.78M$6.42M
Cost of revenue$16.93M$13.51M$25.12M$9.01M$2.84M$2.48M$1.56M$1.68M$3.26M$6.15M
Gross profit$3.26M$1.96M$1.11M$637.50K$375.00K-$850.00K-$23.48K-$391.96K-$483.39K$267.80K
Operating income-$38.64M-$27.30M-$23.94M-$17.53M-$12.65M-$12.48M-$13.33M-$8.44M-$12.42M-$5.38M
Net income-$35.26M-$26.55M-$19.66M-$16.02M-$13.28M-$23.12M-$13.33M-$12.43M-$12.42M-$8.16M
Research & development$14.22M$7.97M$4.89M$5.97M$3.60M$3.43M$2.23M$1.88M$1.63M$289.02K
Weighted-average diluted sharesshares 136.89Mshares 120.85MUnavailableshares 99.58Mshares 91.30Mshares 85.51MUnavailableshares 75.74MUnavailableshares 74.25M
Pretax income-$35.24M-$26.55M-$19.91M-$15.32M-$13.28M-$23.12MUnavailable-$12.43MUnavailableUnavailable
Income tax expense$23.00K$5.00K-$251.56K$694.56K$0$0Unavailable$0UnavailableUnavailable
Diluted EPS$-0.26$-0.22Unavailable$-0.16$-0.15$-0.27Unavailable$-0.16Unavailable$-0.11
Selling, general & administrative$27.69M$21.30M$20.16M$12.20M$9.42M$8.20MUnavailable$6.08MUnavailable$4.94M
General & administrative$21.25M$16.72M$16.54M$9.22M$6.24M$4.88M$4.52M$4.11M$3.48M$2.74M
Selling & marketing$6.44M$4.58M$3.62M$2.98M$3.19M$3.32MUnavailable$1.97MUnavailable$2.20M

Balance

Red Cat Holdings, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-10-312024-09-302024-07-312024-06-30
Cash & equivalentsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total assets$527.49M$281.88M$273.68M$286.02M$121.37M$59.66M$51.09MUnavailable$37.96MUnavailable
Current assets$425.11M$209.66M$226.94M$248.80M$91.57M$29.41M$20.91MUnavailable$21.47MUnavailable
Total liabilities$56.31M$43.15M$27.84M$32.75M$25.80M$30.74M$24.06MUnavailableUnavailableUnavailable
Current liabilities$28.61M$19.08M$14.85M$23.89M$24.13M$28.91M$14.67MUnavailable$4.23MUnavailable
Total equity incl. NCI$471.18M$238.74M$245.83M$253.27M$95.56M$28.91M$27.03M$33.85M$32.46M$38.42M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$73.39M$50.53M$23.45M$22.64M$16.17M$13.85M$12.17MUnavailable$10.46MUnavailable
Accounts receivable$9.54M$10.57M$26.16M$6.11M$1.01M$1.55M$1.12MUnavailable$681.78KUnavailable
Goodwill$45.26M$31.52M$17.67M$17.67M$17.67M$17.67M$22.96MUnavailable$9.00MUnavailable
Long-term debt$892.00K$350.00KUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$12.78M$9.24M$3.62M$2.97M$1.48M$1.52M$1.59MUnavailable$2.08MUnavailable

Cash flow

Red Cat Holdings, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-10-312024-09-302024-07-312024-06-30
Operating cash flow-$46.80M-$31.94MUnavailableUnavailable-$12.90M-$15.91MUnavailableUnavailableUnavailableUnavailable
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$6.20M-$6.78MUnavailableUnavailable-$307.00K-$273.00KUnavailableUnavailableUnavailableUnavailable
Financing cash flow$246.64M$2.78MUnavailableUnavailable$71.41M$14.75MUnavailableUnavailableUnavailableUnavailable
Net change in cash$193.63M-$35.95MUnavailableUnavailable$58.21M-$1.43MUnavailableUnavailable$1.67MUnavailable
Stock-based compensation$5.04M$4.82MUnavailable$3.62M$2.04M$1.60MUnavailableUnavailableUnavailableUnavailable
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$1.47M$812.00KUnavailableUnavailable$522.00K$588.00KUnavailableUnavailableUnavailableUnavailable

Derived

Red Cat Holdings, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-10-312024-09-302024-07-312024-06-30
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross margin16.1%12.7%4.2%6.6%11.6%-52.1%-1.5%-30.3%-17.4%4.2%
Operating margin-191.4%-176.5%-91.3%-181.7%-392.9%-765.5%-868.9%-653.2%-447.2%-83.7%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenue25.0%31.1%Unavailable37.5%63.2%98.1%UnavailableUnavailableUnavailableUnavailable
Current ratio14.86x10.99x15.29x10.42x3.80x1.02x1.43xUnavailable5.08xUnavailable
Revenue YoY growth527.2%849.1%Unavailable528.5%15.9%Unavailable-61.0%-67.1%58.8%267.2%
Net margin-174.6%Unavailable-74.9%-166.0%-412.5%Unavailable-868.9%-962.0%UnavailableUnavailable
R&D / revenue70.4%51.5%18.6%61.9%111.8%210.6%145.4%145.4%58.6%4.5%
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equity0.00xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open RCAT in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-06View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-03-19View SEC filing
10-Q · Filed 2025-11-13View SEC filing
10-Q · Filed 2025-08-14View SEC filing
10-Q · Filed 2025-05-14View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.