SequelSEC

Rubrik, Inc. RBRK

Services-Prepackaged Software · CIK 0001943896 · Fiscal year ends 0131

AnnualQuarterlyTTM
Revenue
$427.26M
Fiscal year ended 2026-07-31
Operating income
-$71.90M
Fiscal year ended 2026-07-31
Free cash flow
$71.25M
Fiscal year ended 2026-07-31

Rubrik, Inc. (RBRK) reported revenue of $427.26M and net income of -$61.78M for the fiscal year ended 2026-07-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Rubrik, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Prepackaged Software.

Income

Rubrik, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-312026-04-302026-01-312025-10-312025-07-312025-04-302025-01-312024-10-312024-07-312024-04-30
Revenue$427.26M$387.07M$377.68M$350.17M$309.86M$278.48M$258.10M$236.18M$204.95M$187.32M
Cost of revenue$92.14M$75.28M$69.70M$68.14M$63.56M$60.48M$58.46M$56.15M$55.17M$95.98M
Gross profit$335.12M$311.78M$307.99M$282.03M$246.30M$218.00M$199.64M$180.03M$149.78M$91.34M
Operating income-$71.90M-$52.63M-$82.38M-$75.48M-$94.46M-$93.09M-$116.12M-$124.79M-$168.29M-$724.84M
Net income-$61.78M-$41.85M-$86.97M-$63.83M-$95.93M-$102.10M-$114.89M-$130.91M-$176.93M-$732.09M
Research & development$126.86M$114.34M$102.18M$97.58M$92.11M$81.82M$79.96M$80.05M$86.23M$285.38M
Weighted-average diluted sharesshares 206.10Mshares 203.67MUnavailableshares 198.38Mshares 194.89Mshares 191.62MUnavailableshares 183.59Mshares 179.85Mshares 63.79M
Pretax income-$56.30M-$37.22M-$70.61M-$60.94M-$94.09M-$100.83M-$113.64M-$128.96M-$172.71M-$733.14M
Income tax expense$5.48M$4.64M$16.35M$2.89M$1.84M$1.27M$1.25M$1.95M$4.22M-$1.05M
Diluted EPS$-0.30$-0.21Unavailable$-0.32$-0.49$-0.53Unavailable$-0.71$-0.98$-11.48
Selling, general & administrative$280.16M$250.08M$288.19M$259.93M$248.66M$229.27M$235.80M$224.77M$231.85M$530.79M
General & administrative$55.71M$56.98M$64.30M$66.78M$66.67M$59.28M$74.45M$65.86M$63.92M$151.46M
Selling & marketing$224.45M$193.10M$223.89M$193.15M$181.98M$169.99M$161.36M$158.91M$167.93M$379.33M

Balance

Rubrik, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-312026-04-302026-01-312025-10-312025-07-312025-04-302025-01-312024-10-312024-07-312024-04-30
Cash & equivalents$416.17M$429.40M$380.20M$307.10M$322.70M$284.00M$186.33M$103.90M$142.35M$502.61M
Total assets$2.85B$2.77B$2.77B$2.55B$2.39B$1.47B$1.42B$1.27B$1.22B$1.17B
Current assets$2.27B$2.22B$2.22B$2.07B$1.93B$1.12B$1.08B$943.69M$888.99M$852.94M
Total liabilities$3.35B$3.25B$3.29B$3.07B$2.95B$2.03B$1.98B$1.79B$1.72B$1.68B
Current liabilities$1.38B$1.28B$1.31B$1.16B$1.06B$961.29M$950.18M$816.56M$776.72M$738.04M
Total equity incl. NCI-$499.42M-$481.32M-$519.56M-$524.41M-$564.34M-$556.53M-$553.73M-$521.09M-$499.29M-$514.60M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$0$0$0$0
Inventory$6.76M$7.04M$5.68M$5.30M$5.00M$4.58M$4.18M$4.07M$4.24M$4.45M
Accounts receivable$269.21M$199.34M$256.77M$219.69M$217.05M$165.60M$177.63M$147.68M$138.20M$97.37M
Goodwill$223.20M$199.61M$199.61M$199.61M$194.53M$101.62M$100.34M$100.34M$100.34M$100.34M
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailable$322.82M$322.34M$316.99M$306.80M$297.10M
Accounts payable$22.47M$14.16M$15.33M$11.86M$13.98M$9.90M$10.44M$9.38M$10.28M$8.55M

Cash flow

Rubrik, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-312026-04-302026-01-312025-10-312025-07-312025-04-302025-01-312024-10-312024-07-312024-04-30
Operating cash flow$76.85M$81.69M$93.04M$85.48M$64.72M$39.66M$83.60M$23.10M-$27.08M-$31.38M
Capital expenditures$5.60M$4.28M$18.54M$4.74M$3.50M$2.85M$5.59M$5.07M$2.59M$3.64M
Investing cash flow-$47.57M-$36.18M-$18.62M-$109.76M-$735.88M$34.16M$4.16M-$72.14M-$356.20M$40.74M
Financing cash flow-$52.41M$17.22M$489.00K$8.91M$711.76M$15.34M$1.92M$11.73M$22.19M$362.18M
Net change in cash-$23.78M$53.24M$78.19M-$15.76M$38.80M$97.91M$82.51M-$36.82M-$360.20M$371.05M
Stock-based compensation$101.02M$73.37M$84.91M$82.47M$88.46M$73.54M$86.04M$92.53M$105.02M$630.33M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$12.54M$12.08M$10.69M$9.93M$8.42M$8.08M$7.33M$7.40M$6.95M$7.19M

Derived

Rubrik, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-312026-04-302026-01-312025-10-312025-07-312025-04-302025-01-312024-10-312024-07-312024-04-30
Free cash flow$71.25M$77.41M$74.50M$80.74M$61.23M$36.80M$78.01M$18.03M-$29.67M-$35.02M
Gross margin78.4%80.5%81.5%80.5%79.5%78.3%77.4%76.2%73.1%48.8%
Operating margin-16.8%-13.6%-21.8%-21.6%-30.5%-33.4%-45.0%-52.8%-82.1%-387.0%
FCF margin16.7%20.0%19.7%23.1%19.8%13.2%30.2%7.6%-14.5%-18.7%
SBC / revenue23.6%19.0%22.5%23.6%28.5%26.4%33.3%39.2%51.2%336.5%
Current ratio1.64x1.74x1.69x1.78x1.82x1.16x1.13x1.16x1.14x1.16x
Revenue YoY growth37.9%39.0%46.3%48.3%51.2%48.7%47.5%42.6%35.2%38.0%
Net margin-14.5%-10.8%-23.0%-18.2%-31.0%-36.7%-44.5%-55.4%-86.3%-390.8%
R&D / revenue29.7%29.5%27.1%27.9%29.7%29.4%31.0%33.9%42.1%152.4%
CapEx / revenue1.3%1.1%4.9%1.4%1.1%1.0%2.2%2.1%1.3%1.9%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open RBRK in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-09-01View SEC filing
10-Q · Filed 2026-06-05View SEC filing
10-K · Filed 2026-03-19View SEC filing
10-Q · Filed 2025-12-08View SEC filing
10-Q · Filed 2025-09-10View SEC filing
10-Q · Filed 2025-06-09View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.