SequelSEC

Vicarious Surgical Inc. RBOT

Orthopedic, Prosthetic & Surgical Appliances & Supplies · CIK 0001812173 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
Unavailable
Fiscal year ended 2025-12-31
Operating income
-$9.26M
Fiscal year ended 2025-12-31
Free cash flow
Unavailable
Fiscal year ended 2025-12-31

Vicarious Surgical Inc. (RBOT) reported net income of -$10.52M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Vicarious Surgical Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Orthopedic, Prosthetic & Surgical Appliances & Supplies.

Income

Vicarious Surgical Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-30
RevenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income-$9.26M-$11.50M-$13.52M-$15.75M-$14.98M-$17.76M-$17.71M-$16.11M-$15.54M-$21.35M
Net income-$10.52M-$11.06M-$13.22M-$15.39M-$13.93M-$17.09M-$15.20M-$17.00M-$13.11M-$15.70M
Research & development$7.14M$7.99M$9.05M$9.42M$8.46M$10.80M$10.92M$9.97M$8.47M$13.04M
Weighted-average diluted sharesUnavailableshares 5.95Mshares 5.94Mshares 5.92MUnavailableshares 5.90Mshares 5.87Mshares 5.86MUnavailableshares 5.17M
Pretax income-$10.52M-$11.06M-$13.22M-$15.39M-$13.93M-$17.09M-$15.20M-$17.00M-$13.11M-$15.70M
Income tax expenseUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Diluted EPSUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$-2.59$-0.10Unavailable$-0.10
Selling, general & administrative$3.06M$3.51M$4.47M$6.33M$6.52M$6.96M$6.79M$6.14M$7.07M$8.31M
General & administrative$2.62M$3.16M$4.12M$5.29M$5.54M$5.75M$5.59M$5.00M$5.87M$6.91M
Selling & marketing$431.00K$350.00K$349.00K$1.04M$979.00K$1.21M$1.20M$1.14M$1.20M$1.40M

Balance

Vicarious Surgical Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-30
Cash & equivalents$2.57M$3.16M$3.91M$2.60M$9.74M$7.07M$20.25M$38.22M$52.82M$59.11M
Total assets$19.58M$29.35M$40.89M$55.05M$67.72M$80.62M$93.35M$105.29M$119.86M$132.05M
Current assets$11.58M$15.08M$26.07M$39.65M$51.70M$63.98M$75.93M$87.11M$100.95M$113.41M
Total liabilities$9.74M$15.26M$17.83M$20.98M$21.02M$22.73M$21.49M$21.28M$21.90M$24.18M
Current liabilities$3.90M$3.18M$5.10M$7.86M$7.67M$8.60M$7.18M$5.08M$7.28M$7.80M
Total equity incl. NCI$9.84M$14.09M$23.06M$34.08M$46.70M$57.88M$71.86M$84.01M$97.97M$107.87M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$2.00MUnavailable
Accounts payable$894.00K$915.00K$721.00K$1.02M$1.17M$2.42M$1.36M$1.27M$1.26M$1.53M

Cash flow

Vicarious Surgical Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-30
Operating cash flow-$9.31M-$10.46M-$13.53M-$11.77M-$11.79M-$12.69M-$11.02M-$14.46M-$11.37M-$17.28M
Capital expendituresUnavailableUnavailable$0$5.00KUnavailableUnavailable$6.00K$10.00K$1.04M$118.00K
Investing cash flow$3.02M$9.69M$14.82M$4.61M$14.45M-$492.00K-$6.95M-$144.00K$5.04M-$644.00K
Financing cash flow$5.69M$26.00K$24.00K$17.00K$6.00K$0$0$2.00K$34.00K$44.23M
Net change in cashUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Stock-based compensation$1.10M$2.05M$2.20M$2.79M$2.81M$2.94M$3.07M$3.09M$3.08M$3.61M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortizationUnavailable$352.00K$413.00KUnavailableUnavailable$507.00K$524.00KUnavailableUnavailableUnavailable

Derived

Vicarious Surgical Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-30
Free cash flowUnavailableUnavailable-$13.53M-$11.77MUnavailableUnavailable-$11.03M-$14.47M-$12.41MUnavailable
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratio2.97x4.75x5.11x5.05x6.74x7.44x10.57x17.16x13.87x14.53x
Revenue YoY growthUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Net marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open RBOT in the interactive workspace to inspect any figure back to its filing.

Source filings

10-K · Filed 2026-03-09View SEC filing
10-Q · Filed 2025-11-12View SEC filing
10-Q · Filed 2025-08-12View SEC filing
10-Q · Filed 2025-05-12View SEC filing
10-K · Filed 2025-03-17View SEC filing
10-Q · Filed 2024-11-12View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.