Revenue
$293.00K
Fiscal year ended 2026-06-30Operating income
-$1.40M
Fiscal year ended 2026-06-30Free cash flow
Unavailable
Fiscal year ended 2026-06-30Valuation, from the filing
| Public float | $20.80M | Market value of stock held by non-affiliates, as stated on the cover page for 2025-06-30 |
|---|---|---|
| Float per share | $1.56 | Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself. |
Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today.
How this compares in its industry
Percentile among the Services-Prepackaged Software filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.
| Measure | Reported | Percentile | |
|---|---|---|---|
| CapEx / revenue | 0.0% | 1th | |
| Revenue YoY growth | -66.2% | 3th | |
| Current ratio | 0.60x | 19th | |
| FCF margin | 5.7% | 31th |
QUANTUM X LABS INC. (QXL) reported revenue of $293.00K and net income of $2.48M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from QUANTUM X LABS INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Prepackaged Software.
Income
| Metric | 2026-06-30 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $293.00K | $2.72M | $370.00K | $2.73M | $3.32M | $6.28M | $7.33M | $10.00M | $15.88M | $15.72M |
| Cost of revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Gross profit | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Operating income | -$1.40M | -$3.63M | -$1.02M | -$55.00K | $6.56M | -$906.00K | -$5.48M | -$1.01M | -$5.99M | -$1.65M |
| Net income | $2.48M | -$3.39M | -$11.66M | -$3.67M | -$3.29M | -$590.00K | -$7.18M | -$999.00K | -$5.29M | -$1.51M |
| Research & development | $185.00K | $115.00K | $20.00K | $16.00K | -$770.00K | $338.00K | $532.00K | $730.00K | $680.00K | $700.00K |
| Weighted-average diluted shares | shares 20.07M | shares 10.50M | shares 7.24M | shares 5.41M | Unavailable | shares 5.10M | shares 3.77M | shares 3.73M | Unavailable | shares 14.92M |
| Pretax income | $2.32M | -$4.30M | -$8.68M | -$2.92M | $6.70M | -$754.00K | -$8.22M | -$1.17M | -$6.58M | -$1.91M |
| Income tax expense | -$94.00K | -$348.00K | -$67.00K | $42.00K | $213.00K | -$59.00K | -$24.00K | $1.00K | -$106.00K | -$131.00K |
| Diluted EPS | $0.12 | $0.32 | $-1.61 | $0.68 | Unavailable | $0.12 | $1.91 | $0.27 | Unavailable | $-0.10 |
| Selling, general & administrative | $1.04M | $792.00K | $588.00K | $217.00K | -$1.02M | $764.00K | $1.10M | $1.31M | $1.44M | $1.41M |
| General & administrative | $1.02M | $619.00K | $558.00K | $197.00K | $116.00K | $435.00K | $646.00K | $656.00K | $758.00K | $727.00K |
| Selling & marketing | $26.00K | $173.00K | $30.00K | $20.00K | -$1.13M | $329.00K | $453.00K | $658.00K | $687.00K | $680.00K |
Balance
| Metric | 2026-06-30 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $2.44M | $2.16M | $1.99M | $181.00K | $24.00K | $1.40M | $609.00K | $1.28M | $1.77M | $2.55M |
| Total assets | $31.17M | $16.88M | $20.10M | $26.41M | $21.97M | $30.80M | $30.01M | $37.52M | $43.28M | $50.15M |
| Current assets | $3.50M | $4.10M | $4.14M | $6.51M | $7.75M | $12.89M | $11.36M | $12.80M | $17.80M | $18.75M |
| Total liabilities | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Current liabilities | $4.05M | $8.55M | $12.66M | $15.36M | $12.93M | $16.93M | $15.50M | $15.90M | $19.77M | $20.60M |
| Total equity incl. NCI | $25.78M | $5.80M | $5.33M | $8.82M | $7.51M | $11.57M | $9.70M | $17.47M | $18.62M | $25.03M |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Accounts receivable | $281.00K | $1.33M | $1.05M | $1.04M | $557.00K | $6.09M | $6.07M | $7.00M | $11.36M | $11.49M |
| Goodwill | $20.72M | $6.21M | $6.55M | $9.70M | $1.08M | $7.52M | $7.52M | $12.25M | $12.25M | $17.36M |
| Long-term debt | $195.00K | $781.00K | Unavailable | Unavailable | $496.00K | $1.08M | $1.67M | $2.44M | $3.06M | $2.66M |
| Accounts payable | $1.15M | $4.74M | $5.53M | $4.96M | $2.44M | $9.97M | $8.80M | $8.41M | $12.36M | $11.74M |
Cash flow
| Metric | 2026-06-30 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | Unavailable | -$1.72M | -$427.00K | -$409.00K | -$447.00K | $534.00K | $1.35M | $107.00K | $195.00K | -$276.00K |
| Capital expenditures | $186.00K | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | $3.00K | $3.00K |
| Investing cash flow | Unavailable | $0 | $0 | $12.00K | Unavailable | Unavailable | Unavailable | Unavailable | -$3.00K | -$3.00K |
| Financing cash flow | Unavailable | $1.92M | $2.35M | -$45.00K | -$317.00K | $262.00K | -$2.07M | -$660.00K | -$1.00M | -$473.00K |
| Net change in cash | $645.00K | $210.00K | $1.92M | $15.00K | -$765.00K | $796.00K | -$719.00K | -$553.00K | -$811.00K | -$752.00K |
| Stock-based compensation | Unavailable | $3.00K | $75.00K | $3.00K | -$21.00K | $61.00K | $11.00K | $18.00K | $17.00K | $43.00K |
| Common dividends paid | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | $0 | $0 |
| Common share repurchases | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Depreciation & amortization | $228.00K | $791.00K | $235.00K | $173.00K | -$1.47M | $727.00K | $821.00K | $734.00K | $750.00K | $734.00K |
Derived
| Metric | 2026-06-30 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | $192.00K | -$279.00K |
| Gross margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Operating margin | -476.1% | -133.7% | -276.5% | Unavailable | Unavailable | -14.4% | -74.7% | -10.1% | -37.7% | -10.5% |
| FCF margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | 1.2% | -1.8% |
| SBC / revenue | Unavailable | 0.1% | 20.3% | 0.1% | Unavailable | 1.0% | 0.2% | 0.2% | 0.1% | 0.3% |
| Current ratio | 0.86x | 0.48x | 0.33x | 0.42x | 0.60x | 0.76x | 0.73x | 0.81x | 0.90x | 0.91x |
| Revenue YoY growth | -20.8% | -56.7% | -95.0% | -72.7% | -79.1% | -60.0% | -73.0% | -52.1% | -47.9% | -31.0% |
| Net margin | 848.1% | -124.9% | -3150.8% | Unavailable | Unavailable | -9.4% | -97.9% | -10.0% | -33.3% | -9.6% |
| R&D / revenue | 63.1% | 4.2% | 5.4% | Unavailable | Unavailable | 5.4% | 7.3% | 7.3% | 4.3% | 4.5% |
| CapEx / revenue | 63.5% | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | 0.0% | 0.0% |
| Long-term debt / equity | 0.01x | 0.13x | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | -4.0% | Unavailable | Unavailable | Unavailable | 3.2% | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open QXL in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-08-13View SEC filing
10-Q · Filed 2026-05-14View SEC filing
10-K · Filed 2026-03-27View SEC filing
10-Q · Filed 2025-11-14View SEC filing
10-Q · Filed 2025-08-19View SEC filing
10-Q · Filed 2025-05-14View SEC filing
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.