SequelSEC

PayPal Holdings, Inc. PYPL

Services-Business Services, NEC · CIK 0001633917 · Fiscal year ends 1231

Revenue
$33.17B
Fiscal year ended 2025-12-31
Operating income
$6.06B
Fiscal year ended 2025-12-31
Free cash flow
$5.56B
Fiscal year ended 2025-12-31

PayPal Holdings, Inc. (PYPL) reported revenue of $33.17B and net income of $5.23B for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from PayPal Holdings, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Business Services, NEC.

Income

PayPal Holdings, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$33.17B$31.80B$29.77B$27.52B$25.37B$21.45B$17.77B$15.45B$13.09B$10.84B
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income$6.06B$5.32B$5.03B$3.84B$4.26B$3.29B$2.72B$2.19B$2.13B$1.59B
Net income$5.23B$4.15B$4.25B$2.42B$4.17B$4.20B$2.46B$2.06B$1.80B$1.40B
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$1.07B$953.00M$834.00M
Weighted-average diluted sharesshares 968.00Mshares 1.04Bshares 1.11Bshares 1.16Bshares 1.19Bshares 1.19Bshares 1.19Bshares 1.20Bshares 1.22Bshares 1.22B
Pretax incomeUnavailableUnavailableUnavailable$3.37B$4.10B$5.06B$3.00B$2.38B$2.20B$1.63B
Income tax expense$1.06B$1.18B$1.16B$947.00M-$70.00M$863.00M$539.00M$319.00M$405.00M$230.00M
Diluted EPS$5.41$3.99$3.84$2.09$3.52$3.54$2.07$1.71$1.47$1.15
Selling, general & administrative$4.26B$4.15B$3.87B$4.36B$4.56B$3.93B$3.11B$2.86B$2.40B$2.00B
General & administrative$1.98B$2.15B$2.06B$2.10B$2.11B$2.07B$1.71B$1.54B$1.26B$1.03B
Selling & marketing$2.28B$2.00B$1.81B$2.26B$2.44B$1.86B$1.40B$1.31B$1.14B$969.00M

Balance

PayPal Holdings, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$8.05B$6.66B$9.08B$7.78B$5.20B$4.79B$7.35B$7.58B$2.88B$1.59B
Total assets$80.17B$78.72B$82.17B$78.62B$75.80B$70.38B$51.33B$43.33B$40.77B$33.10B
Current assets$59.76B$58.21B$62.57B$57.42B$52.57B$51.00B$38.50B$32.96B$32.64B$25.73B
Total liabilities$59.92B$58.31B$61.12B$58.35B$54.08B$50.32B$34.40B$27.95B$24.78B$18.39B
Current liabilities$46.44B$45.49B$48.47B$45.01B$43.03B$38.45B$26.92B$25.90B$22.86B$16.88B
Total equity incl. NCI$20.26B$20.42B$21.05B$20.27B$21.73B$20.06B$16.93B$15.39B$15.99B$14.71B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$840.00M$984.00M$1.07B$963.00M$800.00M$577.00M$435.00M$313.00M$283.00M$214.00M
Goodwill$10.86B$10.84B$11.03B$11.21B$11.45B$9.14B$6.21B$6.28B$4.34B$4.06B
Long-term debt$9.99B$9.88B$9.68B$10.42B$8.05B$8.94B$4.96B$0UnavailableUnavailable
Accounts payable$240.00M$227.00M$139.00M$126.00M$197.00M$252.00M$232.00M$281.00M$257.00M$192.00M

Cash flow

PayPal Holdings, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$6.42B$7.45B$4.84B$5.81B$5.80B$6.22B$4.07B$5.48B$2.53B$3.16B
Capital expenditures$852.00M$683.00M$623.00M$706.00M$908.00M$866.00M$704.00M$823.00M$667.00M$669.00M
Investing cash flow$797.00M$1.69B$752.00M-$3.33B-$5.15B-$16.54B-$5.74B$821.00M-$4.48B-$5.90B
Financing cash flow-$5.96B-$8.28B-$2.99B-$1.20B-$557.00M$12.45B$4.19B-$1.24B$4.08B$2.04B
Net change in cash$1.53B$656.00M$2.68B$1.13B-$11.00M$2.30B$2.51B$4.95B$2.17B-$708.00M
Stock-based compensation$1.00B$1.23B$1.48B$1.26B$1.38B$1.38B$1.02B$853.00M$733.00M$438.00M
Common dividends paid$130.00M$0$0UnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$6.05B$6.05B$5.00B$4.20B$3.37B$1.64B$1.41B$3.52B$1.01B$995.00M
Depreciation & amortization$963.00M$1.03B$1.07B$1.32B$1.26B$1.19B$912.00M$776.00M$805.00M$724.00M

Derived

PayPal Holdings, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$5.56B$6.77B$4.22B$5.11B$4.89B$5.35B$3.37B$4.66B$1.86B$2.49B
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin18.3%16.7%16.9%13.9%16.8%15.3%15.3%14.2%16.2%14.6%
FCF margin16.8%21.3%14.2%18.6%19.3%25.0%18.9%30.1%14.2%23.0%
SBC / revenue3.0%3.9%5.0%4.6%5.4%6.4%5.7%5.5%5.6%4.0%
Current ratio1.29x1.28x1.29x1.28x1.22x1.33x1.43x1.27x1.43x1.52x
Revenue YoY growth4.3%6.8%8.2%8.5%18.3%20.7%15.0%18.0%20.8%Unavailable
Net margin15.8%13.0%14.3%8.8%16.4%19.6%13.8%13.3%13.7%12.9%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable7.7%
CapEx / revenue2.6%2.1%2.1%2.6%3.6%4.0%4.0%5.3%5.1%6.2%
Long-term debt / equity0.49xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailable17.0%18.0%13.4%18.4%14.1%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open PYPL in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-05-05View SEC filing
10-K · Filed 2026-02-03View SEC filing
10-Q · Filed 2025-10-28View SEC filing
10-Q · Filed 2025-07-29View SEC filing
10-Q · Filed 2025-04-29View SEC filing
10-K · Filed 2025-02-04View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.