SequelSEC

PTC INC. PTC

Services-Prepackaged Software · CIK 0000857005 · Fiscal year ends 0930

Revenue
$2.74B
Fiscal year ended 2025-09-30
Operating income
$982.38M
Fiscal year ended 2025-09-30
Free cash flow
$856.69M
Fiscal year ended 2025-09-30

PTC INC. (PTC) reported revenue of $2.74B and net income of $734.00M for the fiscal year ended 2025-09-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from PTC INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Prepackaged Software.

Income

PTC INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-09-302024-09-302023-09-302022-09-302021-09-302020-09-302019-09-302018-09-302017-09-302016-09-30
Revenue$2.74B$2.30B$2.10B$1.93B$1.81B$1.46B$1.26B$1.24B$1.16B$1.14B
Cost of revenue$444.98M$444.82M$441.01M$385.98M$371.10M$334.27M$325.38M$326.50M$328.50M$325.66M
Gross profit$2.29B$1.85B$1.66B$1.55B$1.44B$1.12B$930.25M$915.32M$835.54M$814.87M
Operating income$982.38M$588.06M$458.47M$447.36M$380.75M$210.86M$63.04M$72.61M$41.77M-$37.01M
Net income$734.00M$376.33M$245.54M$313.08M$476.92M$130.70M-$27.46M$51.99M$6.24M-$54.46M
Research & development$457.69M$433.05M$394.37M$338.82M$299.92M$256.58M$246.89M$249.79M$236.03M$229.33M
Weighted-average diluted sharesshares 120.78Mshares 120.74Mshares 119.33Mshares 118.23Mshares 118.37Mshares 116.27Mshares 117.72Mshares 118.16Mshares 117.36Mshares 114.61M
Pretax income$920.18M$468.96M$332.57M$397.10M$391.76M$134.71M$20.30M$28.66M-$1.41M-$67.19M
Income tax expense$186.18M$92.63M$87.03M$84.02M-$85.17M$4.01M$47.76M-$23.33M-$7.64M-$12.73M
Diluted EPS$6.08$3.12$2.06$2.65$4.03$1.12$-0.23$0.44$0.05$-0.48
Selling, general & administrative$792.57M$791.33M$763.64M$689.98M$723.78M$595.28M$545.37M$557.81M$517.69M$513.08M
General & administrative$226.06M$232.38M$233.52M$204.73M$206.01M$159.83M$127.92M$143.04M$144.99M$145.62M
Selling & marketing$566.52M$558.95M$530.12M$485.25M$517.78M$435.45M$417.45M$414.76M$372.70M$367.46M

Balance

PTC INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-09-302024-09-302023-09-302022-09-302021-09-302020-09-302019-09-302018-09-302017-09-302016-09-30
Cash & equivalents$184.42M$265.81M$288.10M$272.18M$326.53M$275.46M$269.58M$259.95M$280.00M$277.94M
Total assets$6.62B$6.38B$6.29B$4.69B$4.51B$3.38B$2.66B$2.33B$2.36B$2.35B
Current assets$1.38B$1.30B$1.28B$1.07B$1.07B$833.45M$782.62M$633.78M$666.56M$642.59M
Total liabilities$2.79B$3.17B$3.61B$2.39B$2.47B$1.94B$1.46B$1.45B$1.47B$1.50B
Current liabilities$1.24B$1.67B$1.67B$792.26M$779.28M$680.76M$638.16M$735.28M$678.91M$654.52M
Total equity incl. NCI$3.83B$3.21B$2.68B$2.30B$2.04B$1.44B$1.20B$874.59M$885.44M$842.67M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$1.00B$861.95M$811.40M$636.56M$541.07M$415.22M$372.74M$129.30M$152.30M$161.36M
Goodwill$3.49B$3.46B$3.36B$2.35B$2.19B$1.63B$1.24B$1.18B$1.18B$1.17B
Long-term debt$1.17B$1.23B$1.69B$1.35B$1.44B$1.01B$669.13M$643.27MUnavailableUnavailable
Accounts payable$11.50M$24.20M$43.48M$40.15M$33.38M$24.91M$42.44M$53.47M$35.16M$18.02M

Cash flow

PTC INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-09-302024-09-302023-09-302022-09-302021-09-302020-09-302019-09-302018-09-302017-09-302016-09-30
Operating cash flow$867.70M$749.98M$610.86M$435.33M$368.81M$233.81M$285.14M$247.75M$135.20M$183.26M
Capital expenditures$11.01M$14.38M$23.81M$19.50M$24.71M$20.20M$64.41M$36.04M$25.44M$26.19M
Investing cash flow-$38.29M-$124.81M-$866.12M-$201.20M-$687.86M-$525.97M-$150.02M-$49.21M-$16.13M-$237.16M
Financing cash flow-$908.51M-$650.72M$268.31M-$264.08M$370.26M$297.41M-$122.96M-$210.85M-$118.10M$51.61M
Net change in cash-$81.48M-$22.33M$15.91M-$54.16M$51.09M$5.27M$9.60M-$20.12M$2.04M$4.52M
Stock-based compensation$216.20M$223.46M$206.46M$174.86M$177.29M$115.15M$86.40M$82.94M$76.71M$66.00M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$300.00M$0$0$125.00M$30.00M$0$114.99M$1.10B$50.99M$0
Depreciation & amortization$102.50M$108.12M$104.76M$87.69M$85.24M$80.82M$77.82M$87.41M$86.74M$86.55M

Derived

PTC INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-09-302024-09-302023-09-302022-09-302021-09-302020-09-302019-09-302018-09-302017-09-302016-09-30
Free cash flow$856.69M$735.61M$587.05M$415.83M$344.10M$213.61M$220.73M$211.71M$109.76M$157.07M
Gross margin83.8%80.6%79.0%80.0%79.5%77.1%74.1%73.7%71.8%71.4%
Operating margin35.9%25.6%21.9%23.1%21.1%14.5%5.0%5.8%3.6%-3.2%
FCF margin31.3%32.0%28.0%21.5%19.0%14.6%17.6%17.0%9.4%13.8%
SBC / revenue7.9%9.7%9.8%9.0%9.8%7.9%6.9%6.7%6.6%5.8%
Current ratio1.12x0.78x0.76x1.35x1.38x1.22x1.23x0.86x0.98x0.98x
Revenue YoY growth19.2%9.6%8.5%7.0%23.9%16.1%1.1%6.7%2.1%Unavailable
Net margin26.8%16.4%11.7%16.2%26.4%9.0%-2.2%4.2%0.5%-4.8%
R&D / revenue16.7%18.8%18.8%17.5%16.6%17.6%19.7%20.1%20.3%20.1%
CapEx / revenue0.4%0.6%1.1%1.0%1.4%1.4%5.1%2.9%2.2%2.3%
Long-term debt / equity0.31xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate20.2%19.8%26.2%21.2%-21.7%3.0%235.3%-81.4%UnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open PTC in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-07-31View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-Q · Filed 2026-02-05View SEC filing
10-K · Filed 2025-11-21View SEC filing
10-Q · Filed 2025-07-31View SEC filing
10-Q · Filed 2025-05-01View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.