SequelSEC

Phillips 66 PSX

Petroleum Refining · CIK 0001534701 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$50.54B
Fiscal year ended 2026-09-30
Operating income
Unavailable
Fiscal year ended 2026-09-30
Free cash flow
Unavailable
Fiscal year ended 2026-09-30

Valuation, from the filing

Public float$48.20BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$120.28Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income10.9×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue0.4×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity1.6×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

Valuation over time

10.9× earnings today, against a median of 10.9× across 9 years on record. In line with its own history.

Float measuredPublic floatFloat / net income
2025-06-30$48.20B10.9×
2024-06-28$59.00B27.9×
2023-06-30$42.40B6.0×
2022-06-30$39.40B3.6×
2021-06-30$37.50B28.5×
2019-06-28$41.90B13.6×
2018-06-29$52.10B9.3×
2017-06-30$42.30B8.3×
2016-06-30$41.50B26.7×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Petroleum Refining filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
R&D / revenue0.0%0th
Gross margin12.3%80th
Revenue YoY growth-7.5%23th
Net margin3.3%69th
Long-term debt / equity0.62x62th
Current ratio1.30x58th

Phillips 66 (PSX) reported revenue of $50.54B and net income of $5.62B for the fiscal year ended 2026-09-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Phillips 66’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Petroleum Refining.

Income

Phillips 66 income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-302026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Revenue$50.54B$51.00B$32.54B$34.11B$34.52B$33.32B$30.43B$33.68B$35.53B$38.13B
Cost of revenue$40.81B$43.66B$29.22B$29.14B$30.22B$29.08B$27.66B$30.75B$32.19B$34.63B
Gross profit$9.73B$7.34B$3.32B$4.97B$4.30B$4.25B$2.77B$2.93B$3.33B$3.50B
Operating incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Net income$5.62B$3.85B$207.00M$2.91B$133.00M$877.00M$487.00M$8.00M$346.00M$1.02B
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 398.95Mshares 402.62Mshares 403.27MUnavailableshares 405.55Mshares 407.93Mshares 410.50MUnavailableshares 418.80Mshares 425.73M
Pretax incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Income tax expense$1.47B$1.09B$41.00M$526.00M$32.00M$212.00M$122.00M-$38.00M$44.00M$291.00M
Diluted EPS$14.08$9.55$0.51Unavailable$0.32$2.15$1.18Unavailable$0.82$2.38
Selling, general & administrative$625.00M$538.00M$537.00M$544.00M$792.00M$582.00M$519.00M$511.00M$1.19B$552.00M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Phillips 66 balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-302026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Cash & equivalents$5.85B$4.10B$5.15B$1.12B$1.84B$1.05B$1.49B$1.74B$1.64B$2.44B
Total assets$85.96B$81.81B$84.08B$73.68B$76.12B$75.94B$71.84B$72.58B$75.08B$75.94B
Current assets$27.92B$24.22B$27.40B$17.27B$22.02B$21.08B$18.28B$17.91B$19.31B$20.92B
Total liabilities$50.45B$49.11B$54.40B$43.44B$48.04B$47.32B$43.48B$44.12B$45.30B$45.44B
Current liabilities$20.78B$18.35B$24.19B$13.33B$17.95B$19.68B$14.88B$15.09B$15.92B$18.27B
Total equity incl. NCI$35.50B$32.70B$29.68B$30.24B$28.08B$28.63B$28.35B$28.46B$29.78B$30.51B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$6.25B$5.92B$6.72B$5.10B$6.42B$5.58B$5.24B$4.00B$6.04B$6.52B
Accounts receivable$13.23B$11.72B$11.91B$9.77B$10.54B$11.34B$10.22B$11.03B$10.44B$10.89B
Goodwill$1.43B$1.43B$1.43B$1.43B$1.43B$1.43B$1.58B$1.58B$1.57B$1.55B
Long-term debt$17.48B$18.77B$18.68B$18.68B$19.17B$17.20B$17.74B$18.23B$18.48B$17.18B
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

Phillips 66 cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-302026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Operating cash flow$7.28B$7.26B-$2.26B$2.75B$1.18B$845.00M$187.00M$1.20B$1.13B$2.10B
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$686.00M-$738.00M-$606.00M-$467.00M-$487.00M-$2.73B$1.59B-$345.00M-$1.78B$327.00M
Financing cash flow-$4.86B-$7.55B$6.92B-$3.13B$112.00M$1.53B-$2.05B-$724.00M-$192.00M-$1.54B
Net change in cash$1.75B-$1.05B$4.03B-$834.00M$806.00M-$345.00M-$249.00M$101.00M-$807.00M$874.00M
Stock-based compensationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common dividends paid$504.00M$508.00M$509.00M$482.00M$484.00M$487.00M$469.00M$472.00M$477.00M$485.00M
Common share repurchases$2.27B$379.00M$269.00M$274.00M$267.00M$419.00M$247.00M$647.00M$800.00M$840.00M
Depreciation & amortization$591.00M$585.00M$558.00M$818.00M$826.00M$816.00M$791.00M$819.00M$543.00M$497.00M

Derived

Phillips 66 derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-302026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross margin19.2%14.4%10.2%14.6%12.4%12.7%9.1%8.7%9.4%9.2%
Operating marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratio1.34x1.32x1.13x1.30x1.23x1.07x1.23x1.19x1.21x1.14x
Revenue YoY growth46.4%53.1%6.9%1.3%-2.9%-12.6%-15.0%-12.0%-10.4%8.7%
Net margin11.1%7.5%0.6%8.5%0.4%2.6%1.6%0.0%1.0%2.7%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equity0.49xUnavailableUnavailable0.62xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open PSX in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-10-28View SEC filing
10-Q · Filed 2026-08-05View SEC filing
10-Q · Filed 2026-04-29View SEC filing
10-K · Filed 2026-02-20View SEC filing
10-Q · Filed 2025-10-29View SEC filing
10-Q · Filed 2025-07-28View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.