SequelSEC

SunocoCorp LLC SUNC

Petroleum Refining · CIK 0002089661 · Fiscal year ends 1231

Revenue
$25.20B
Fiscal year ended 2025-12-31
Operating income
$935.00M
Fiscal year ended 2025-12-31
Free cash flow
Unavailable
Fiscal year ended 2025-12-31

SunocoCorp LLC (SUNC) reported revenue of $25.20B and net income of -$5.00M for the fiscal year ended 2025-12-31. This page shows 3 annual periods of income statement, balance sheet and cash flow figures normalized from SunocoCorp LLC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Petroleum Refining.

Income

SunocoCorp LLC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-31
Revenue$25.20B$22.69B$23.07B
Cost of revenue$22.41B$20.60B$21.70B
Gross profit$2.79B$2.10B$1.36B
Operating income$935.00M$791.00M$635.00M
Net income-$5.00M$0$0
Research & developmentUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 51.52MUnavailableUnavailable
Pretax incomeUnavailableUnavailableUnavailable
Income tax expense$58.00M$175.00M$36.00M
Diluted EPS$-0.10UnavailableUnavailable
Selling, general & administrativeUnavailableUnavailableUnavailable
General & administrative$296.00M$277.00M$126.00M
Selling & marketingUnavailableUnavailableUnavailable

Balance

SunocoCorp LLC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-31
Cash & equivalents$891.00M$94.00MUnavailable
Total assets$28.36B$14.38BUnavailable
Current assets$5.52B$2.46BUnavailable
Total liabilities$20.35B$10.31BUnavailable
Current liabilities$4.00B$1.95BUnavailable
Total equity incl. NCIUnavailableUnavailableUnavailable
Temporary (mezzanine) equityUnavailableUnavailableUnavailable
Inventory$2.38B$1.07BUnavailable
Accounts receivable$1.97B$1.16BUnavailable
Goodwill$3.03B$1.48B$1.60B
Long-term debt$13.37B$7.48BUnavailable
Accounts payableUnavailableUnavailableUnavailable

Cash flow

SunocoCorp LLC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-31
Operating cash flow$1.19B$549.00M$600.00M
Capital expendituresUnavailableUnavailableUnavailable
Investing cash flow-$2.81B$477.00M-$288.00M
Financing cash flow$2.41B-$961.00M-$365.00M
Net change in cash$797.00M$65.00M-$53.00M
Stock-based compensation$19.00M$17.00M$17.00M
Common dividends paidUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailable
Depreciation & amortization$688.00M$368.00M$187.00M

Derived

SunocoCorp LLC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-31
Free cash flowUnavailableUnavailableUnavailable
Gross margin11.1%9.2%5.9%
Operating margin3.7%3.5%2.8%
FCF marginUnavailableUnavailableUnavailable
SBC / revenue0.1%0.1%0.1%
Current ratio1.38x1.27xUnavailable
Revenue YoY growth11.1%-1.6%Unavailable
Net margin-0.0%0.0%0.0%
R&D / revenueUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open SUNC in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-06View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-02-19View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.