Valuation, from the filing
| Public float | $613.70M | Market value of stock held by non-affiliates, as stated on the cover page for 2025-06-30 |
|---|---|---|
| Float per share | $21.90 | Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself. |
| Float / net income | 27.1× | A lower bound on the multiple, because affiliate holdings are excluded. |
| Float / revenue | 1.4× | A lower bound on the multiple, because affiliate holdings are excluded. |
| Float / equity | 0.9× | A lower bound on the multiple, because affiliate holdings are excluded. |
Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.
Valuation over time
27.1× earnings today, against a median of 23.1× across 8 years on record. Above its own history.
| Float measured | Public float | Float / net income | |
|---|---|---|---|
| 2025-06-30 | $613.70M | 27.1× | |
| 2024-06-28 | $691.40M | 1.9× | |
| 2023-06-30 | $541.20M | 33.8× | |
| 2022-06-30 | $551.60M | 23.8× | |
| 2019-06-29 | $1.30B | 59.0× | |
| 2018-06-29 | $1.10B | 22.4× | |
| 2017-06-30 | $948.00M | 16.4× | |
| 2016-06-30 | $618.00M | 14.6× |
Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.
How this compares in its industry
Percentile among the Services-Miscellaneous Amusement & Recreation filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.
| Measure | Reported | Percentile | |
|---|---|---|---|
| Gross margin | 92.3% | 86th | |
| Revenue YoY growth | 23.4% | 79th | |
| Long-term debt / equity | 0.23x | 25th | |
| Effective tax rate | 30.0% | 70th | |
| SBC / revenue | 1.6% | 33th | |
| Current ratio | 0.81x | 63th | |
| Net margin | 5.0% | 53th |
Pursuit Attractions & Hospitality, Inc. (PRSU) reported revenue of $483.23M and net income of $38.39M for the fiscal year ended 2026-06-30. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from Pursuit Attractions & Hospitality, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Miscellaneous Amusement & Recreation.
Income
| Metric | 2026-06-30 |
|---|---|
| Revenue | $483.23M |
| Cost of revenue | $36.04M |
| Gross profit | $447.19M |
| Operating income | Unavailable |
| Net income | $38.39M |
| Research & development | Unavailable |
| Weighted-average diluted shares | Unavailable |
| Pretax income | $73.20M |
| Income tax expense | $18.34M |
| Diluted EPS | Unavailable |
| Selling, general & administrative | $87.20M |
| General & administrative | Unavailable |
| Selling & marketing | Unavailable |
Balance
| Metric | 2026-06-30 |
|---|---|
| Cash & equivalents | $33.86M |
| Total assets | $1.02B |
| Current assets | $216.73M |
| Total liabilities | $411.37M |
| Current liabilities | $134.92M |
| Total equity incl. NCI | $608.96M |
| Temporary (mezzanine) equity | Unavailable |
| Inventory | $17.78M |
| Accounts receivable | $21.15M |
| Goodwill | $127.11M |
| Long-term debt | $234.08M |
| Accounts payable | $17.57M |
Cash flow
| Metric | 2026-06-30 |
|---|---|
| Operating cash flow | Unavailable |
| Capital expenditures | Unavailable |
| Investing cash flow | Unavailable |
| Financing cash flow | Unavailable |
| Net change in cash | $8.52M |
| Stock-based compensation | $6.83M |
| Common dividends paid | Unavailable |
| Common share repurchases | Unavailable |
| Depreciation & amortization | $43.36M |
Derived
| Metric | 2026-06-30 |
|---|---|
| Free cash flow | Unavailable |
| Gross margin | 92.5% |
| Operating margin | Unavailable |
| FCF margin | Unavailable |
| SBC / revenue | 1.4% |
| Current ratio | 1.61x |
| Revenue YoY growth | 26.4% |
| Net margin | 7.9% |
| R&D / revenue | Unavailable |
| CapEx / revenue | Unavailable |
| Long-term debt / equity | 0.38x |
| Effective tax rate | 25.0% |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open PRSU in the interactive workspace to inspect any figure back to its filing.
Source filings
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.