SequelSEC

DraftKings Inc. DKNG

Services-Miscellaneous Amusement & Recreation · CIK 0001883685 · Fiscal year ends 1231

Revenue
$6.05B
Fiscal year ended 2025-12-31
Operating income
-$15.82M
Fiscal year ended 2025-12-31
Free cash flow
$647.50M
Fiscal year ended 2025-12-31

DraftKings Inc. (DKNG) reported revenue of $6.05B and net income of $3.71M for the fiscal year ended 2025-12-31. This page shows 6 annual periods of income statement, balance sheet and cash flow figures normalized from DraftKings Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Miscellaneous Amusement & Recreation.

Income

DraftKings Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-31
Revenue$6.05B$4.77B$3.67B$2.24B$1.30B$614.53M
Cost of revenue$3.56B$2.95B$2.29B$1.48B$794.16M$346.59M
Gross profit$2.50B$1.82B$1.37B$756.19M$501.86M$267.94M
Operating income-$15.82M-$609.00M-$789.22M-$1.51B-$1.56B-$843.26M
Net income$3.71M-$507.28M-$802.14M-$1.38B-$1.52B-$1.23B
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 495.90Mshares 481.95Mshares 462.60Mshares 436.51Mshares 402.49Mshares 305.59M
Pretax income$7.01M-$593.16M-$791.25M-$1.44B-$1.52B-$1.23B
Income tax expense$4.27M-$86.34M$10.17M-$67.87M$8.27M-$622.00K
Diluted EPS$-0.01$-1.05$-1.73$-3.16$-3.78$-4.03
Selling, general & administrative$2.05B$2.03B$1.81B$1.95B$1.81B$942.57M
General & administrative$673.60M$764.10M$606.57M$763.72M$828.32M$447.37M
Selling & marketing$1.38B$1.26B$1.20B$1.19B$981.50M$495.19M

Balance

DraftKings Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-31
Cash & equivalents$1.13B$788.29M$1.27B$1.31B$2.15B$1.82B
Total assets$4.53B$4.28B$3.94B$4.04B$4.07BUnavailable
Current assets$1.82B$1.53B$2.07B$2.08B$2.75BUnavailable
Total liabilities$3.90B$3.27B$3.10B$2.72B$2.39BUnavailable
Current liabilities$1.76B$1.65B$1.55B$1.25B$929.42MUnavailable
Total equity incl. NCI$631.46M$1.01B$840.31M$1.32B$1.68B$2.63B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$105.58M$57.80M$47.50M$51.10M$45.80M$44.50M
Goodwill$1.60B$1.56B$886.37M$886.37M$615.66MUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$67.86M$53.66M$34.13M$10.15M$52.54MUnavailable

Cash flow

DraftKings Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-31
Operating cash flow$662.86M$417.77M-$1.75M-$625.52M-$419.51M-$194.16M
Capital expenditures$15.35M$10.18M$20.90M$32.40M$15.92M$11.75M
Investing cash flow-$166.00M-$566.60M-$90.36M-$208.77M-$195.02M-$227.34M
Financing cash flow-$222.46M-$144.47M-$63.22M-$16.73M$1.14B$2.31B
Net change in cash$274.40M-$293.30M-$155.33M-$851.02M$524.87M$1.88B
Stock-based compensation$339.31M$381.37M$398.46M$578.80M$683.29M$325.04M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$571.53M$48.07M$0$0$17.83M$288.78M
Depreciation & amortization$275.49M$270.85M$201.92M$169.25M$121.14M$77.41M

Derived

DraftKings Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-31
Free cash flow$647.50M$407.59M-$22.65M-$657.92M-$435.43M-$205.91M
Gross margin41.3%38.1%37.5%33.8%38.7%43.6%
Operating margin-0.3%-12.8%-21.5%-67.5%-120.5%-137.2%
FCF margin10.7%8.5%-0.6%-29.4%-33.6%-33.5%
SBC / revenue5.6%8.0%10.9%25.8%52.7%52.9%
Current ratio1.03x0.93x1.34x1.67x2.96xUnavailable
Revenue YoY growth27.0%30.1%63.6%72.9%110.9%Unavailable
Net margin0.1%-10.6%-21.9%-61.5%-117.5%-200.5%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue0.3%0.2%0.6%1.4%1.2%1.9%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate60.9%UnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open DKNG in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-07View SEC filing
10-Q · Filed 2026-05-08View SEC filing
10-K · Filed 2026-02-13View SEC filing
10-Q · Filed 2025-11-07View SEC filing
10-Q · Filed 2025-08-07View SEC filing
10-Q · Filed 2025-05-09View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.