SequelSEC

PORTSMOUTH SQUARE INC PRSI

Land Subdividers & Developers (No Cemeteries) · CIK 0000079661 · Fiscal year ends 0630

AnnualQuarterlyTTM
Revenue
$16.50M
Fiscal year ended 2026-03-31
Operating income
$3.94M
Fiscal year ended 2026-03-31
Free cash flow
$3.08M
Fiscal year ended 2026-03-31

PORTSMOUTH SQUARE INC (PRSI) reported revenue of $16.50M and net income of $571.00K for the fiscal year ended 2026-03-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from PORTSMOUTH SQUARE INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Land Subdividers & Developers (No Cemeteries).

Income

PORTSMOUTH SQUARE INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
Revenue$16.50M$12.66M$12.42M$12.37M$12.21M$9.96M$11.82M$9.81M$10.76M$10.22M
Cost of revenue$11.37M$10.43M$10.48M$10.10M$9.68M$9.06M$8.79M$8.21M$9.24M$9.40M
Gross profit$5.12M$2.23M$1.94M$2.27M$2.52M$910.00K$3.03M$1.60M$1.52M$820.00K
Operating income$3.94M$1.00M$797.00K$1.10M$1.26M-$264.00K$1.77M$96.00K$358.00K-$455.00K
Net income$571.00K-$2.29M-$2.58M-$2.49M-$712.00K-$4.04M-$1.87M-$4.38M-$2.87M-$2.57M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Pretax income$571.00K-$2.29M-$2.58M-$2.49M-$712.00K-$4.04M-$1.87M-$4.38M-$2.87M-$2.57M
Income tax expense$0$0$1.00K$0$0$0$1.00K$0$0$0
Diluted EPS$0.78$-3.12$-3.52Unavailable$-0.97$-5.50$-2.55Unavailable$-3.91$-3.50
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$267.00K$316.00K$266.00K$289.00K$387.00K$296.00K$355.00K$628.00K$301.00K$434.00K
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

PORTSMOUTH SQUARE INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
Cash & equivalents$5.85M$3.41M$4.34M$4.47M$3.00M$3.11M$4.84M$3.51M$3.57M$3.67M
Total assets$46.61M$43.61M$45.17M$46.92M$45.36M$39.65M$42.84M$41.40M$41.66M$40.86M
Current assetsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total liabilities$175.04M$172.61M$171.88M$171.04M$167.00M$160.56M$159.72M$156.41M$152.29M$148.62M
Current liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total equity incl. NCI-$128.42M-$129.00M-$126.70M-$124.12M-$121.63M-$120.92M-$116.88M-$115.01M-$110.63M-$107.76M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailable$42.00KUnavailableUnavailableUnavailable$27.00KUnavailableUnavailable
Accounts receivable$282.00K$162.00K$414.00K$397.00K$400.00K$321.00K$606.00K$519.00K$459.00K$447.00K
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

PORTSMOUTH SQUARE INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
Operating cash flow$3.44M-$952.00K-$617.00K$3.09M-$5.21M-$2.98M$2.96M$661.00K$30.00K-$1.92M
Capital expenditures$356.00K$457.00K$974.00K$1.34M$297.00K$346.00K$268.00K$1.43M$731.00K$1.16M
Investing cash flow-$356.00K-$457.00K-$974.00K-$1.34M-$297.00K-$346.00K-$268.00K-$1.43M-$731.00K-$1.16M
Financing cash flowUnavailableUnavailableUnavailable$0$11.39M$532.00K-$577.00K$333.00K$1.44M$545.00K
Net change in cash$3.08M-$1.41M-$1.59M$1.75M$5.88M-$2.80M$2.11M-$434.00K$741.00K-$2.53M
Stock-based compensationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$917.00K$914.00K$874.00K$879.00K$874.00K$878.00K$903.00K$872.00K$860.00K$841.00K

Derived

PORTSMOUTH SQUARE INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
Free cash flow$3.08M-$1.41M-$1.59M$1.75M-$5.51M-$3.33M$2.69M-$767.00K-$701.00K-$3.08M
Gross margin31.1%17.6%15.6%18.3%20.7%9.1%25.6%16.3%14.1%8.0%
Operating margin23.9%7.9%6.4%8.9%10.4%-2.6%15.0%1.0%3.3%-4.4%
FCF margin18.7%-11.1%-12.8%14.1%-45.1%-33.4%22.8%-7.8%-6.5%-30.1%
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratioUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Revenue YoY growth35.1%27.1%5.1%26.1%13.5%-2.5%6.6%4.4%3.1%3.4%
Net margin3.5%UnavailableUnavailable-20.1%-5.8%UnavailableUnavailable-44.6%-26.7%Unavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue2.2%3.6%7.8%10.8%2.4%3.5%2.3%14.6%6.8%11.4%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate0.0%UnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open PRSI in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-05-11View SEC filing
10-Q · Filed 2026-02-12View SEC filing
10-Q · Filed 2025-11-12View SEC filing
10-K · Filed 2025-09-30View SEC filing
10-Q · Filed 2025-05-15View SEC filing
10-Q · Filed 2025-02-14View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.