SequelSEC

Community Redevelopment Inc. CRDV

Land Subdividers & Developers (No Cemeteries) · CIK 0001084551 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$93.75K
Fiscal year ended 2022-12-31
Operating income
-$2.28M
Fiscal year ended 2022-12-31
Free cash flow
Unavailable
Fiscal year ended 2022-12-31

Valuation, from the filing

Public float$2.17MMarket value of stock held by non-affiliates, as stated on the cover page for 2022-06-30
Float per share$0.03Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / revenue23.2×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2022-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2022-12-31 — the year that filing covered.

How this compares in its industry

Percentile among the Land Subdividers & Developers (No Cemeteries) filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Operating margin-2426.7%0th
Gross margin6.7%40th

Community Redevelopment Inc. (CRDV) reported revenue of $93.75K and net income of -$10.82M for the fiscal year ended 2022-12-31. This page shows 4 annual periods of income statement, balance sheet and cash flow figures normalized from Community Redevelopment Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Land Subdividers & Developers (No Cemeteries).

Income

Community Redevelopment Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2022-12-312021-12-312020-12-312019-12-31
Revenue$93.75K$0$0$0
Cost of revenue$87.51K$0UnavailableUnavailable
Gross profit$6.24K$0UnavailableUnavailable
Operating income-$2.28M-$9.90M-$46.15K-$40.76K
Net income-$10.82M-$48.37M-$46.15K-$40.76K
Research & developmentUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 49.37Mshares 25.94Mshares 125.05Mshares 125.05M
Pretax incomeUnavailableUnavailableUnavailableUnavailable
Income tax expenseUnavailableUnavailableUnavailableUnavailable
Diluted EPS$-0.22$-1.87$0.00$0.00
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailable
General & administrative$2.28M$9.90M$46.15K$40.76K
Selling & marketingUnavailableUnavailableUnavailableUnavailable

Balance

Community Redevelopment Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2022-12-312021-12-312020-12-312019-12-31
Cash & equivalentsUnavailableUnavailable$8.52K$0
Total assets$7.58M$19.56M$8.52K$0
Current assets$262.23K$1.08M$8.52K$0
Total liabilities$7.95M$2.15M$786.53K$732.85K
Current liabilities$5.18M$2.15M$786.53K$732.85K
Total equity incl. NCI-$366.13K$17.40M-$778.01K-$732.85K
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailableUnavailable
GoodwillUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailable
Accounts payable$85.85K$74.10K$0Unavailable

Cash flow

Community Redevelopment Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2022-12-312021-12-312020-12-312019-12-31
Operating cash flow$1.23M-$385.99K-$41.85K-$40.76K
Capital expendituresUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$7.47M$0$0$0
Financing cash flow$5.26M$1.46M$50.37K$40.76K
Net change in cashUnavailableUnavailableUnavailableUnavailable
Stock-based compensationUnavailableUnavailableUnavailableUnavailable
Common dividends paidUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailable

Derived

Community Redevelopment Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2022-12-312021-12-312020-12-312019-12-31
Free cash flowUnavailableUnavailableUnavailableUnavailable
Gross margin6.7%UnavailableUnavailableUnavailable
Operating margin-2426.7%UnavailableUnavailableUnavailable
FCF marginUnavailableUnavailableUnavailableUnavailable
SBC / revenueUnavailableUnavailableUnavailableUnavailable
Current ratio0.05x0.50x0.01x0.00x
Revenue YoY growthUnavailableUnavailableUnavailableUnavailable
Net marginUnavailableUnavailableUnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open CRDV in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q/A · Filed 2023-11-21View SEC filing
10-Q · Filed 2023-08-25View SEC filing
10-Q · Filed 2023-07-27View SEC filing
10-K · Filed 2023-06-30View SEC filing
10-K/A · Filed 2023-02-28View SEC filing
10-Q · Filed 2022-12-16View SEC filing

Companies in the same industry

AXR ILAL JOE KANP PRSI STRS

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.