SequelSEC

Pony Group Inc. PNYG

Services-Automotive Repair, Services & Parking · CIK 0001784058 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$31.45K
Fiscal year ended 2026-06-30
Operating income
-$50.81K
Fiscal year ended 2026-06-30
Free cash flow
Unavailable
Fiscal year ended 2026-06-30

Pony Group Inc. (PNYG) reported revenue of $31.45K and net income of -$51.31K for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Pony Group Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Automotive Repair, Services & Parking.

Income

Pony Group Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$31.45K$23.74K$37.26K$29.31K$44.56K$30.26K$45.36K$15.88K$24.27K$11.88K
Cost of revenue$28.01K$6.46K$27.21K$20.12K$28.06K$18.64K$26.99K$7.41K$13.31K$7.77K
Gross profit$3.44K$17.28K$10.05K$9.19K$16.50K$11.62K$18.37K$8.48K$10.96K$4.12K
Operating income-$50.81K-$56.84K-$131.16K-$27.11K-$38.03K-$49.37K-$60.01K-$18.50K-$27.91K-$56.61K
Net income-$51.31K-$56.93K-$131.33K-$27.26K-$38.39K-$49.45K-$60.12K-$19.36K-$27.99K-$56.60K
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 11.50Mshares 11.50MUnavailableshares 11.50Mshares 11.50Mshares 11.50MUnavailableshares 11.50MUnavailableUnavailable
Pretax income-$51.31K-$56.93K-$131.33K-$27.26K-$38.39K-$49.45K-$60.12K-$19.36K-$27.99K-$56.60K
Income tax expenseUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Diluted EPS$-0.00$0.00Unavailable$-0.00$-0.00$0.00Unavailable$-0.00$-0.00$-0.00
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$54.25K$74.12K$141.21K$36.30K$54.52K$60.99K$78.38K$26.98K$38.87K$60.73K
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Pony Group Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$9.84K$8.05K$9.68K$8.41K$21.70K$7.64K$10.95K$8.90K$9.98K$15.41K
Total assets$27.60K$22.56K$22.14K$23.61K$23.53K$13.81K$17.13K$34.52K$27.09K$32.08K
Current assets$22.01K$15.59K$13.74K$13.83K$23.53K$13.81K$17.13K$34.52K$27.09K$32.08K
Total liabilities$1.09M$1.03M$974.54K$845.84K$813.04K$765.97K$692.50K$658.60K$622.19K$600.65K
Current liabilities$1.09M$1.03M$971.71K$841.60K$813.04K$765.97K$692.50K$658.60K$622.19K$600.65K
Total equity incl. NCI-$1.07M-$1.01M-$952.40K-$822.23K-$789.52K-$752.16K-$675.38K-$624.09K-$595.10K-$568.57K
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$4.50K$3.44K$2.47K$1.72KUnavailable$5.88K$5.88K$21.59K$16.70K$5.88K
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailableUnavailableUnavailable$5.73K$6.94KUnavailable$3.86K$1.51KUnavailable

Cash flow

Pony Group Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow-$2.75K-$58.33K-$19.01K-$30.37K-$28.37K-$23.53K-$47.17K-$15.32K-$28.74K-$57.75K
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Financing cash flow$10.24K$57.75K$19.12K$22.52K$41.39K$47.55K$40.39K$23.86K$21.85K$50.42K
Net change in cash$1.79K-$1.62K$1.27K-$13.29K$14.06K-$3.31K$2.05K-$1.08K-$5.43K-$1.16K
Stock-based compensationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

Pony Group Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross margin10.9%72.8%27.0%31.4%37.0%38.4%40.5%53.4%45.1%34.6%
Operating margin-161.6%-239.5%-352.1%-92.5%-85.3%-163.1%-132.3%-116.5%-115.0%-476.3%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratio0.02x0.02x0.01x0.02x0.03x0.02x0.02x0.05x0.04x0.05x
Revenue YoY growth-29.4%-21.6%-17.9%84.5%83.6%154.6%25.7%-58.3%-48.6%-78.8%
Net margin-163.1%Unavailable-352.5%-93.0%-86.2%Unavailable-132.6%-121.9%UnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open PNYG in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-14View SEC filing
10-Q · Filed 2026-05-15View SEC filing
10-K · Filed 2026-03-27View SEC filing
10-Q · Filed 2025-11-12View SEC filing
10-Q · Filed 2025-08-13View SEC filing
10-Q · Filed 2025-05-13View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.