SequelSEC

MONRO, INC. MNRO

Services-Automotive Repair, Services & Parking · CIK 0000876427 · Fiscal year ends 0327

Revenue
$1.16B
Fiscal year ended 2026-03-28
Operating income
$20.03M
Fiscal year ended 2026-03-28
Free cash flow
$38.78M
Fiscal year ended 2026-03-28

MONRO, INC. (MNRO) reported revenue of $1.16B and net income of $2.17M for the fiscal year ended 2026-03-28. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from MONRO, INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Automotive Repair, Services & Parking.

Income

MONRO, INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-282025-03-292024-03-302023-03-252022-03-262021-03-272020-03-282019-03-302018-03-312017-03-25
Revenue$1.16B$1.20B$1.28B$1.33B$1.36B$1.13B$1.26B$1.20B$1.13B$1.02B
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profit$405.26M$417.64M$452.10M$456.18M$481.84M$395.20M$476.66M$465.23M$435.57M$396.89M
Operating income$20.03M$12.56M$71.42M$79.75M$101.30M$72.24M$101.70M$126.74M$127.30M$116.38M
Net income$2.17M-$5.18M$37.57M$39.05M$61.57M$34.32M$58.02M$79.75M$63.94M$61.53M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 30.00Mshares 29.94Mshares 31.89Mshares 32.65Mshares 34.04Mshares 33.88Mshares 33.95Mshares 33.68Mshares 33.34Mshares 33.30M
Pretax income$3.10M-$5.91M$51.88M$57.17M$77.28M$44.19M$74.27M$100.36M$103.45M$97.24M
Income tax expense$927.00K-$731.00K$14.31M$18.12M$15.72M$9.87M$16.25M$20.61M$39.52M$35.72M
Diluted EPS$0.03$-0.22$1.18$1.20$1.81$1.01$1.71$2.37$1.92$1.85
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

MONRO, INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-282025-03-292024-03-302023-03-252022-03-262021-03-272020-03-282019-03-302018-03-312017-03-25
Cash & equivalents$14.63M$20.76M$6.56M$4.88M$7.95M$29.96M$345.48M$6.21M$1.91M$9.00M
Total assets$1.57B$1.64B$1.69B$1.78B$1.87B$1.81B$2.05B$1.31B$1.22B$1.19B
Current assets$236.64M$277.40M$253.29M$258.47M$245.50M$266.52M$596.02M$239.91M$207.26M$199.23M
Total liabilities$976.50M$1.02B$1.04B$1.08B$1.09B$1.06B$1.32B$612.78M$589.96M$604.01M
Current liabilities$517.84M$524.29M$455.16M$449.18M$321.96M$290.62M$254.94M$218.45M$194.00M$185.89M
Total equity incl. NCI$591.47M$620.76M$656.78M$694.92M$782.91M$749.68M$734.44M$699.51M$628.48M$581.25M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$155.27M$181.47M$154.08M$147.40M$166.27M$162.28M$187.44M$171.04M$152.37M$142.60M
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Goodwill$736.44M$736.44M$736.44M$736.46M$776.71M$689.52M$671.84M$671.84M$522.89M$501.74M
Long-term debt$60.00M$61.25M$102.00M$105.00M$176.47M$190.00M$566.40M$137.68M$148.07M$182.34M
Accounts payable$313.74M$322.64M$251.94M$261.72M$131.99M$112.38M$99.50M$103.60M$84.57M$79.49M

Cash flow

MONRO, INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-282025-03-292024-03-302023-03-252022-03-262021-03-272020-03-282019-03-302018-03-312017-03-25
Operating cash flow$70.44M$131.91M$125.20M$215.02M$173.76M$184.90M$121.33M$152.89M$121.24M$129.94M
Capital expenditures$31.66M$26.36M$25.48M$38.99M$27.83M$51.72M$55.92M$44.47M$39.12M$34.64M
Investing cash flow-$1.20M-$1.23M-$1.96M$26.55M-$109.80M-$66.26M-$158.81M-$105.88M-$58.49M-$175.62M
Financing cash flow-$75.37M-$116.48M-$121.56M-$244.63M-$85.97M-$434.16M$376.74M-$42.70M-$69.83M$46.70M
Net change in cashUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable-$7.09M$1.01M
Stock-based compensation$3.87M$4.71M$4.31M$5.65M$4.33M$2.39M$3.81M$4.02M$2.86M$2.48M
Common dividends paid$34.96M$34.88M$35.50M$36.40M$34.67M$29.78M$29.72M$26.81M$23.97M$22.52M
Common share repurchasesUnavailableUnavailable$44.04M$96.92MUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$61.67M$69.37M$72.20M$77.04M$81.17M$77.30M$64.99M$55.53M$49.34M$44.63M

Derived

MONRO, INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-282025-03-292024-03-302023-03-252022-03-262021-03-272020-03-282019-03-302018-03-312017-03-25
Free cash flow$38.78M$105.55M$99.72M$176.03M$145.93M$133.18M$65.41M$108.42M$82.11M$95.30M
Gross margin35.0%34.9%35.4%34.4%35.4%35.1%37.9%38.8%38.6%38.9%
Operating margin1.7%1.1%5.6%6.0%7.5%6.4%8.1%10.6%11.3%11.4%
FCF margin3.4%8.8%7.8%13.3%10.7%11.8%5.2%9.0%7.3%9.3%
SBC / revenue0.3%0.4%0.3%0.4%0.3%0.2%0.3%0.3%0.3%0.2%
Current ratio0.46x0.53x0.56x0.58x0.76x0.92x2.34x1.10x1.07x1.07x
Revenue YoY growth-3.2%-6.4%-3.7%-2.5%20.8%-10.4%4.7%6.4%10.4%Unavailable
Net margin0.2%-0.4%2.9%2.9%4.5%3.0%4.6%6.6%5.7%6.0%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue2.7%2.2%2.0%2.9%2.0%4.6%4.5%3.7%3.5%3.4%
Long-term debt / equity0.10x0.10xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate29.9%Unavailable27.6%31.7%20.3%22.3%21.9%20.5%38.2%36.7%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open MNRO in the interactive workspace to inspect any figure back to its filing.

Source filings

10-K · Filed 2026-05-27View SEC filing
10-Q · Filed 2026-01-28View SEC filing
10-Q · Filed 2025-10-29View SEC filing
10-Q · Filed 2025-07-30View SEC filing
10-K · Filed 2025-05-28View SEC filing
10-Q · Filed 2025-01-29View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.