SequelSEC

Prologis, Inc. PLD

Real Estate Investment Trusts · CIK 0001045609 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$2.30B
Fiscal year ended 2026-03-31
Operating income
$1.21B
Fiscal year ended 2026-03-31
Free cash flow
Unavailable
Fiscal year ended 2026-03-31

Valuation, from the filing

Public float$97.32BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$104.70Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income29.2×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue11.1×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity1.7×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

Valuation over time

29.2× earnings today, against a median of 28.5× across 10 years on record. In line with its own history.

Float measuredPublic floatFloat / net income
2025-06-30$97.32B29.2×
2024-06-30$103.73B27.8×
2023-06-30$112.99B36.9×
2022-06-30$86.81B25.8×
2021-06-30$88.00B29.9×
2020-06-30$68.59B46.3×
2019-06-30$50.24B31.9×
2018-06-30$34.76B21.1×
2017-06-30$30.90B18.7×
2016-06-30$25.58B21.1×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Real Estate Investment Trusts filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Net margin37.9%83th
Long-term debt / equity0.61x17th
Effective tax rate5.4%78th
Operating margin49.6%77th
Revenue YoY growth7.2%71th
SBC / revenue2.1%59th

Prologis, Inc. (PLD) reported revenue of $2.30B and net income of $981.98M for the fiscal year ended 2026-03-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Prologis, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Real Estate Investment Trusts.

Income

Prologis, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
Revenue$2.30B$2.25B$2.21B$2.18B$2.14B$2.20B$2.04B$2.01B$1.96B$1.89B
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income$1.21B$1.63B$940.26M$912.71M$878.41M$1.42B$1.25B$1.02B$720.36M$834.85M
Net income$981.98M$1.40B$764.27M$571.23M$592.95M$1.28B$1.01B$861.35M$585.72M$630.94M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 957.56MUnavailableshares 956.60Mshares 955.88Mshares 956.08MUnavailableshares 953.81Mshares 953.20Mshares 953.91MUnavailable
Pretax income$1.09B$1.56B$875.80M$645.71M$682.90M$1.43B$1.07B$954.56M$663.61M$734.38M
Income tax expense$47.97M$82.69M$54.54M$23.40M$43.38M$86.87M$4.21M$43.06M$32.80M$58.50M
Diluted EPS$1.05$1.49$0.82$0.61$0.63$1.37$1.08$0.92$0.63$0.68
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$126.89M$136.88M$110.66M$106.87M$114.70M$102.72M$98.15M$106.60M$111.29M$98.31M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Prologis, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
Cash & equivalents$861.14M$1.15B$1.19B$1.07B$671.12M$1.32B$780.87M$598.35M$500.59M$530.00M
Total assets$98.13B$98.72B$98.34B$97.72B$95.99B$95.33B$95.91B$93.54B$93.31B$93.02B
Current assetsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total liabilities$40.18B$40.97B$41.13B$40.41B$37.92B$36.71B$38.24B$35.61B$35.51B$35.20B
Current liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total equity incl. NCI$57.95B$57.75B$57.21B$57.31B$58.08B$58.62B$57.66B$57.92B$57.80B$57.82B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailable$601.34MUnavailableUnavailableUnavailable$407.46MUnavailableUnavailableUnavailable$325.70M
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt$34.67B$35.04B$35.30B$34.67B$32.26B$30.88B$32.29B$29.90B$29.56B$29.00B
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

Prologis, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
Operating cash flow$1.29B$1.16B$1.45B$1.24B$1.16B$1.34B$1.43B$1.09B$1.06B$1.07B
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$400.62M$25.12M-$1.07B-$1.03B-$1.55B$319.96M-$1.71B-$623.83M-$1.08B-$1.21B
Financing cash flow-$1.16B-$1.22B-$251.72M$181.95M-$275.56M-$1.09B$445.06M-$355.80M$2.39M-$84.00M
Net change in cash-$284.50M-$40.38M$119.94M$394.96M-$647.47M$537.72M$182.52M$97.76M-$29.80M-$210.45M
Stock-based compensation$60.63M$43.81M$44.51M$43.98M$53.16M$67.44M$42.52M$54.54M$67.24M$57.63M
Common dividends paid$1.00B$941.97M$941.26M$941.59M$939.92M$893.00M$892.86M$892.81M$891.81M$808.57M
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$731.51M$668.75M$648.00M$657.22M$652.06M$656.44M$649.26M$637.30M$637.50M$638.35M

Derived

Prologis, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin52.7%72.2%42.5%41.8%41.1%64.6%61.4%51.0%36.8%44.2%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenue2.6%1.9%UnavailableUnavailable2.5%3.1%UnavailableUnavailableUnavailableUnavailable
Current ratioUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Revenue YoY growth7.4%2.4%8.7%8.8%9.4%16.5%6.4%-18.1%10.6%7.9%
Net margin42.7%62.1%UnavailableUnavailable27.7%58.1%UnavailableUnavailableUnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equity0.60x0.61x0.62xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate4.4%5.3%6.2%3.6%6.4%6.1%0.4%4.5%4.9%8.0%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open PLD in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-10-28View SEC filing
10-Q · Filed 2026-04-30View SEC filing
10-K · Filed 2026-02-13View SEC filing
10-Q · Filed 2025-10-28View SEC filing
10-Q · Filed 2025-07-30View SEC filing
10-Q · Filed 2025-04-29View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.