SequelSEC

PJT Partners Inc. PJT

Investment Advice · CIK 0001626115 · Fiscal year ends 1231 · Broker-dealer

Revenue
$1.71B
Fiscal year ended 2025-12-31
Net income
$180.12M
Fiscal year ended 2025-12-31
Total assets
$1.84B
Fiscal year ended 2025-12-31

PJT Partners Inc. (PJT) reported revenue of $1.71B and net income of $180.12M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from PJT Partners Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Investment Advice.

Banks, brokers and insurers present a top line that is not comparable with an operating company’s revenue: it is reported net of interest expense, or as premiums earned, depending on the filer. The figures are the filer’s own and are traceable to the filing; the comparison across classes is what does not hold.

Income

PJT Partners Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$1.71B$1.49B$1.15B$1.03B$991.94M$1.05B$717.64M$580.25M$499.28M$499.43M
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Net income$180.12M$134.39M$81.80M$90.53M$106.17M$117.55M$29.56M$27.17M-$32.55M-$3.03M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Pretax income$342.92M$270.57M$177.61M$201.47M$219.45M$247.96M$82.19M$41.51M$10.05M$14.50M
Income tax expense$33.18M$32.10M$31.93M$36.70M$29.49M$35.54M$18.40M-$1.04M$38.38M$9.39M
Diluted EPSUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

PJT Partners Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$538.86M$483.88M$355.54M$173.24M$200.48M$299.51M$215.95M$106.11M$145.62M$152.43M
Total assets$1.84B$1.64B$1.43B$1.05B$987.62M$1.17B$952.78M$671.82M$558.96M$590.48M
Current assetsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total liabilities$834.21M$733.69M$573.81M$291.09M$350.05M$483.76M$378.26M$184.07M$136.51M$177.06M
Current liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total equity incl. NCI$1.01B$901.64M$861.16M$759.56M$637.57M$687.85M$574.52M$487.75M$422.45M-$8.56M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$421.98M
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$404.32M$320.78M$263.53M$317.75M$289.27M$233.17M$227.52M$217.77M$190.39M$227.56M
Goodwill$191.61M$191.61M$172.72M$172.72M$172.72M$172.72M$172.72M$176.03M$72.29M$72.29M
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

PJT Partners Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$526.30M$530.95M$441.53M$242.73M$124.16M$469.44M$211.26M$122.94M$111.22M$116.85M
Capital expenditures$45.86M$3.30M$3.93M$3.43M$6.47M$8.85M$8.81M$7.21M$1.06M$13.09M
Investing cash flow-$28.54M$8.06M-$34.35M-$53.24M$131.35M-$145.75M-$1.72M-$31.49M-$38.24M-$12.55M
Financing cash flow-$453.79M-$408.68M-$228.08M-$210.02M-$353.38M-$244.28M-$101.15M-$130.68M-$79.64M-$32.52M
Net change in cash$54.98M$128.33M$182.31M-$27.25M-$99.03M$83.56M$109.84M-$39.51M-$6.81M$69.28M
Stock-based compensation$234.34M$209.18M$178.54M$165.53M$108.91M$120.91M$111.57M$117.99M$115.93M$89.01M
Common dividends paid$24.52M$24.13M$24.44M$24.63M$77.97M$4.82M$4.64M$4.32M$3.80M$3.73M
Common share repurchases$195.22M$235.10M$116.74M$109.48M$103.34M$48.67M$47.81M$64.87M$2.30MUnavailable
Depreciation & amortization$13.34M$12.80M$14.05M$15.48M$15.75M$15.06M$14.50M$9.97M$8.14M$14.03M

Derived

PJT Partners Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$480.44M$527.65M$437.61M$239.30M$117.69M$460.59M$202.45M$115.73M$110.15M$103.76M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FCF margin28.0%35.3%37.9%23.3%11.9%43.8%28.2%19.9%22.1%20.8%
SBC / revenue13.7%14.0%15.5%16.1%11.0%11.5%15.5%20.3%23.2%17.8%
Current ratioUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Revenue YoY growth14.8%29.5%12.5%3.4%-5.7%46.6%23.7%16.2%-0.0%Unavailable
Net margin10.5%9.0%7.1%8.8%10.7%11.2%4.1%4.7%-6.5%-0.6%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue2.7%0.2%0.3%0.3%0.7%0.8%1.2%1.2%0.2%2.6%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate9.7%11.9%18.0%18.2%13.4%14.3%22.4%-2.5%381.7%64.8%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open PJT in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-07-30View SEC filing
10-Q · Filed 2026-04-30View SEC filing
10-K · Filed 2026-02-26View SEC filing
10-Q · Filed 2025-11-06View SEC filing
10-Q · Filed 2025-07-31View SEC filing
10-Q · Filed 2025-05-01View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.