SequelSEC

Blackstone Inc. BX

Investment Advice · CIK 0001393818 · Fiscal year ends 1231 · Broker-dealer

Revenue
$14.45B
Fiscal year ended 2025-12-31
Net income
$3.02B
Fiscal year ended 2025-12-31
Total assets
$47.71B
Fiscal year ended 2025-12-31

Blackstone Inc. (BX) reported revenue of $14.45B and net income of $3.02B for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Blackstone Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Investment Advice.

Banks, brokers and insurers present a top line that is not comparable with an operating company’s revenue: it is reported net of interest expense, or as premiums earned, depending on the filer. The figures are the filer’s own and are traceable to the filing; the comparison across classes is what does not hold.

Income

Blackstone Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$14.45B$13.23B$8.02B$8.52B$22.58B$6.10B$7.34B$6.83B$7.15B$5.15B
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Net income$3.02B$2.78B$1.39B$1.75B$5.86B$1.05B$2.05B$1.54B$1.47B$1.04B
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 780.22Mshares 766.65Mshares 755.42Mshares 740.94Mshares 720.13Mshares 697.26Mshares 676.17Mshares 1.21Bshares 666.25Mshares 1.20B
Pretax income$7.17B$6.46B$2.96B$3.46B$13.56B$2.62B$3.82B$3.51B$4.12B$2.38B
Income tax expense$1.13B$1.02B$513.46M$472.88M$1.18B$356.01M-$47.95M$249.39M$743.15M$132.36M
Diluted EPS$3.87$3.62$1.84$2.36$8.13$1.50$3.03$2.26$2.21$1.56
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$1.52B$1.36B$1.12B$1.09B$917.85M$711.78M$679.41M$594.87M$488.58M$541.62M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Blackstone Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$2.63B$1.97B$2.96B$4.25B$2.12B$2.00B$2.17B$2.21B$1.99B$1.84B
Total assets$47.71B$43.47B$40.29B$42.52B$41.20B$26.27B$32.59B$28.92B$34.42B$26.40B
Current assetsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total liabilities$25.83B$23.97B$22.21B$22.84B$19.49B$11.68B$17.48B$15.17B$20.69B$13.89B
Current liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total equity incl. NCI$20.50B$18.69B$16.90B$17.97B$21.64B$14.53B$15.02B$13.61BUnavailableUnavailable
Temporary (mezzanine) equity$1.38B$801.40M$1.18B$1.72B$68.03M$65.16M$87.65M$141.78M$210.94M$185.39M
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$291.76M$237.93M$193.36M$462.90M$636.62M$866.16M$975.08M$636.24M$875.02M$772.70M
Goodwill$1.89B$1.89B$1.89B$1.89B$1.89B$1.90B$1.87B$1.87B$1.78B$1.72B
Long-term debt$12.58B$11.46B$11.61B$12.49B$7.86B$5.73B$11.54B$10.40B$15.17B$8.94B
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

Blackstone Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$4.66B$3.48B$4.06B$6.34B$3.99B$1.94B$1.96B$45.74M-$1.63B-$88.59M
Capital expenditures$115.70M$61.41M$224.23M$235.50M$64.32M$111.65M$60.28M$18.38M$24.35M$21.83M
Investing cash flow-$115.70M-$61.41M-$229.65M-$235.50M-$64.32M-$166.82M-$60.28M-$116.60M-$193.26M-$21.83M
Financing cash flow-$3.88B-$4.50B-$5.05B-$3.79B-$3.78B-$2.24B-$1.92B-$1.33B$2.77B$570.17M
Net change in cash$678.49M-$1.10B-$1.22B$2.29B$135.28M-$459.20M-$21.51M-$1.39B$1.08B$425.69M
Stock-based compensation$1.45B$1.17B$987.55M$846.35M$637.44M$438.34M$417.09M$366.93M$338.69M$323.65M
Common dividends paid$6.01B$4.42B$4.27B$6.52B$4.60B$2.39B$2.40B$3.05B$2.84BUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

Blackstone Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$4.55B$3.42B$3.83B$6.10B$3.92B$1.82B$1.90B$27.36M-$1.65B-$110.42M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FCF margin31.5%25.9%47.8%71.6%17.4%29.9%25.9%0.4%-23.1%-2.1%
SBC / revenue10.0%8.8%12.3%9.9%2.8%7.2%5.7%5.4%4.7%6.3%
Current ratioUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Revenue YoY growth9.2%64.9%-5.8%-62.3%270.0%-16.8%7.4%-4.4%38.8%Unavailable
Net margin20.9%21.0%17.3%20.5%25.9%17.1%27.9%22.6%20.6%20.2%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue0.8%0.5%2.8%2.8%0.3%1.8%0.8%0.3%0.3%0.4%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate15.7%15.8%17.4%13.7%8.7%13.6%-1.3%7.1%18.0%5.6%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open BX in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-07View SEC filing
10-Q · Filed 2026-05-08View SEC filing
10-K · Filed 2026-02-27View SEC filing
10-Q · Filed 2025-11-07View SEC filing
10-Q · Filed 2025-08-08View SEC filing
10-Q · Filed 2025-05-02View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.