SequelSEC

Polaris Inc. PII

Miscellaneous Transportation Equipment · CIK 0000931015 · Fiscal year ends 1231

Revenue
$7.15B
Fiscal year ended 2025-12-31
Operating income
-$348.70M
Fiscal year ended 2025-12-31
Free cash flow
$558.10M
Fiscal year ended 2025-12-31

Polaris Inc. (PII) reported revenue of $7.15B and net income of -$465.50M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Polaris Inc.’s SEC filings, each linked to the filing it came from.

Income

Polaris Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$7.15B$7.18B$8.93B$8.59B$7.44B$6.28B$6.78B$6.08B$5.43B$4.52B
Cost of revenue$5.78B$5.71B$6.97B$6.63B$5.69B$4.75B$5.13B$4.58B$4.10B$3.41B
Gross profit$1.37B$1.47B$1.96B$1.96B$1.75B$1.54B$1.65B$1.50B$1.32B$1.11B
Operating income-$348.70M$290.60M$700.90M$804.50M$712.00M$521.00M$483.70M$487.40M$359.66M$350.28M
Net income-$465.50M$110.80M$502.80M$447.10M$493.90M$124.80M$324.00M$335.30M$172.49M$212.95M
Research & development$371.90M$336.90M$374.30M$366.70M$328.70M$288.10M$292.90M$259.70M$238.30M$185.13M
Weighted-average diluted sharesshares 56.90Mshares 56.80Mshares 57.70Mshares 60.10Mshares 62.70Mshares 62.60Mshares 62.30Mshares 63.90Mshares 64.18Mshares 65.16M
Pretax income-$532.70M$140.80M$620.40M$761.40M$628.70M$450.40M$407.80M$429.20M$318.79M$313.25M
Income tax expense-$67.90M$29.60M$117.70M$158.00M$132.10M$89.90M$83.90M$93.90M$146.30M$100.30M
Diluted EPS$-8.18$1.95$8.71$7.44$7.88$1.99$5.20$5.24$2.69$3.27
Selling, general & administrative$1.05B$936.90M$965.10M$836.70M$764.00M$725.90M$953.10M$841.50M$803.00M$648.68M
General & administrative$541.80M$436.50M$422.80M$355.90M$305.80M$296.10M$393.90M$349.70M$331.20M$306.44M
Selling & marketing$505.00M$500.40M$542.30M$480.80M$458.20M$429.80M$559.20M$491.80M$471.80M$342.24M

Balance

Polaris Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$138.00M$287.80M$367.80M$324.50M$502.30M$631.70M$157.10M$161.20M$138.34M$127.32M
Total assets$4.89B$5.53B$5.52B$5.22B$5.05B$4.63B$4.43B$4.12B$3.09B$3.10B
Current assets$2.21B$2.63B$2.69B$2.77B$2.56B$2.21B$1.63B$1.49B$1.25B$1.19B
Total liabilities$4.05B$4.22B$4.09B$4.10B$3.81B$3.48B$3.31B$3.25B$2.15B$2.22B
Current liabilities$2.24B$2.29B$1.93B$2.33B$2.23B$1.89B$1.53B$1.20B$1.13B$959.75M
Total equity incl. NCI$832.90M$1.29B$1.42B$1.10B$1.23B$1.14B$1.11B$867.00M$931.70M$867.04M
Temporary (mezzanine) equity$6.70M$6.40M$10.30M$12.60M$11.20M$12.30M$13.60M$6.84M$11.72M$8.73M
Inventory$1.41B$1.74B$1.81B$1.90B$1.51B$1.18B$1.12B$969.51M$783.96M$746.53M
Accounts receivable$237.50M$192.30M$306.40M$343.00M$227.90M$257.20M$190.40M$197.08M$200.14M$174.83M
Goodwill$348.80M$393.50M$394.40M$386.20M$391.30M$397.30M$659.90M$647.10M$433.37M$421.56M
Long-term debt$1.50B$1.64B$1.86B$1.99B$1.73B$1.36B$1.60B$1.86B$883.00M$1.11B
Accounts payable$762.50M$562.80M$713.10M$847.60M$776.00M$782.20M$450.20M$346.29M$317.38M$273.74M

Cash flow

Polaris Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$741.00M$268.20M$925.80M$508.60M$293.70M$1.02B$655.10M$477.10M$585.41M$589.63M
Capital expenditures$182.90M$261.70M$412.60M$306.60M$282.80M$204.30M$251.40M$225.40M$184.39M$209.14M
Investing cash flow-$139.50M-$270.90M-$462.00M-$324.60M-$303.90M-$150.70M-$239.30M-$959.50M-$151.10M-$909.26M
Financing cash flow-$693.00M-$59.20M-$431.30M-$363.20M-$107.60M-$415.40M-$411.80M$523.40M-$427.68M$314.49M
Net change in cash-$66.70M-$79.90M$43.20M-$189.40M-$128.40M$461.20M$3.20M$31.50M$16.45M-$10.18M
Stock-based compensation$59.90M$49.20M$57.40M$62.90M$60.60M$65.30M$75.00M$64.00M$50.05M$57.93M
Common dividends paid$150.30M$147.70M$147.30M$150.00M$153.40M$152.50M$149.10M$149.00M$145.42M$140.34M
Common share repurchases$2.40M$82.70M$178.60M$505.00M$461.60M$50.30M$8.40M$348.70M$90.46M$245.82M
Depreciation & amortization$286.50M$286.30M$258.90M$232.80M$216.40M$235.80M$234.50M$211.00M$191.11M$167.51M

Derived

Polaris Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$558.10M$6.50M$513.20M$202.00M$10.90M$814.30M$403.70M$251.70M$401.02M$380.49M
Gross margin19.1%20.4%21.9%22.8%23.5%24.4%24.3%24.7%24.4%24.5%
Operating margin-4.9%4.0%7.8%9.4%9.6%8.3%7.1%8.0%6.6%7.8%
FCF margin7.8%0.1%5.7%2.4%0.1%13.0%6.0%4.1%7.4%8.4%
SBC / revenue0.8%0.7%0.6%0.7%0.8%1.0%1.1%1.1%0.9%1.3%
Current ratio0.98x1.15x1.39x1.19x1.15x1.17x1.06x1.24x1.11x1.24x
Revenue YoY growth-0.3%-19.7%4.0%15.5%18.4%-7.4%11.6%12.0%20.2%Unavailable
Net margin-6.5%1.5%5.6%5.2%6.6%2.0%4.8%5.5%3.2%4.7%
R&D / revenue5.2%4.7%4.2%4.3%4.4%4.6%4.3%4.3%4.4%4.1%
CapEx / revenue2.6%3.6%4.6%3.6%3.8%3.3%3.7%3.7%3.4%4.6%
Long-term debt / equity1.81xUnavailable1.31xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailable21.0%19.0%20.8%21.0%20.0%20.6%21.9%45.9%32.0%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open PII in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-04-28View SEC filing
10-K · Filed 2026-02-13View SEC filing
10-Q · Filed 2025-10-28View SEC filing
10-Q · Filed 2025-07-29View SEC filing
10-Q · Filed 2025-04-30View SEC filing
10-K · Filed 2025-02-18View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.