SequelSEC

GrabAGun Digital Holdings Inc. PEW

Retail-Miscellaneous Shopping Goods Stores · CIK 0002051380 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$101.04M
Fiscal year ended 2026-06-30
Operating income
-$10.40M
Fiscal year ended 2026-06-30
Free cash flow
-$20.20M
Fiscal year ended 2026-06-30

How this compares in its industry

Percentile among the Retail-Miscellaneous Shopping Goods Stores filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
CapEx / revenue8.8%100th
Current ratio7.19x100th
FCF margin-9.2%0th
Gross margin11.7%0th
SBC / revenue3.9%100th
Operating margin-4.5%20th
Revenue YoY growth3.6%67th
Net margin-2.6%50th

GrabAGun Digital Holdings Inc. (PEW) reported revenue of $101.04M and net income of -$7.07M for the fiscal year ended 2026-06-30. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from GrabAGun Digital Holdings Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Retail-Miscellaneous Shopping Goods Stores.

Income

GrabAGun Digital Holdings Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Revenue$101.04M
Cost of revenue$88.30M
Gross profit$12.74M
Operating income-$10.40M
Net income-$7.07M
Research & developmentUnavailable
Weighted-average diluted sharesUnavailable
Pretax incomeUnavailable
Income tax expenseUnavailable
Diluted EPSUnavailable
Selling, general & administrative$23.14M
General & administrative$21.93M
Selling & marketing$1.21M

Balance

GrabAGun Digital Holdings Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Cash & equivalents$97.51M
Total assets$121.72M
Current assets$108.29M
Total liabilities$19.16M
Current liabilities$11.49M
Total equity incl. NCI$102.56M
Temporary (mezzanine) equityUnavailable
Inventory$9.32M
Accounts receivableUnavailable
GoodwillUnavailable
Long-term debt$7.66M
Accounts payable$7.82M

Cash flow

GrabAGun Digital Holdings Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Operating cash flow-$8.95M
Capital expenditures$11.24M
Investing cash flow-$11.99M
Financing cash flow$113.81M
Net change in cashUnavailable
Stock-based compensation$4.77M
Common dividends paidUnavailable
Common share repurchasesUnavailable
Depreciation & amortization$334.00K

Derived

GrabAGun Digital Holdings Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Free cash flow-$20.20M
Gross margin12.6%
Operating margin-10.3%
FCF margin-20.0%
SBC / revenue4.7%
Current ratio9.42x
Revenue YoY growth11.4%
Net margin-7.0%
R&D / revenueUnavailable
CapEx / revenue11.1%
Long-term debt / equity0.07x
Effective tax rateUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open PEW in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-13View SEC filing
10-Q · Filed 2026-05-13View SEC filing
10-K · Filed 2026-03-12View SEC filing
10-Q · Filed 2025-11-13View SEC filing
10-Q · Filed 2025-08-14View SEC filing

Companies in the same industry

ASO BNED DKS KCRD PSPX SPWH

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.