SequelSEC

DICK'S SPORTING GOODS, INC. DKS

Retail-Miscellaneous Shopping Goods Stores · CIK 0001089063 · Fiscal year ends 0130

Revenue
$17.22B
Fiscal year ended 2026-01-31
Operating income
$1.10B
Fiscal year ended 2026-01-31
Free cash flow
$400.17M
Fiscal year ended 2026-01-31

DICK'S SPORTING GOODS, INC. (DKS) reported revenue of $17.22B and net income of $849.24M for the fiscal year ended 2026-01-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from DICK'S SPORTING GOODS, INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Retail-Miscellaneous Shopping Goods Stores.

Income

DICK'S SPORTING GOODS, INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-01-312025-02-012024-02-032023-01-282022-01-292021-01-302020-02-012019-02-022018-02-032017-01-28
Revenue$17.22B$13.44B$12.98B$12.37B$12.29B$9.58B$8.75B$8.44B$8.59B$7.92B
Cost of revenue$11.55B$8.62B$8.45B$8.08B$7.58B$6.53B$6.20B$6.00B$6.10B$5.56B
Gross profit$5.67B$4.83B$4.53B$4.28B$4.71B$3.05B$2.55B$2.44B$2.49B$2.37B
Operating income$1.10B$1.47B$1.28B$1.46B$2.03B$741.48M$375.61M$444.73M$477.57M$449.85M
Net income$849.24M$1.17B$1.05BUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 85.14Mshares 82.93Mshares 85.92Mshares 99.27Mshares 109.58Mshares 92.64Mshares 89.07Mshares 98.78Mshares 107.59Mshares 112.22M
Pretax income$1.14B$1.52B$1.32B$1.38B$1.99B$711.74M$407.70M$431.92M$501.34M$458.42M
Income tax expense$292.73M$353.72M$271.63M$340.61M$474.57M$181.48M$110.24M$112.06M$177.89M$171.03M
Diluted EPS$9.97$14.05$12.18$10.78$13.87$5.72$3.34$3.24$3.01$2.56
Selling, general & administrative$4.34B$3.29B$3.18B$2.80B$2.66B$2.30B$2.17B$1.99B$1.98B$1.88B
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

DICK'S SPORTING GOODS, INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-01-312025-02-012024-02-032023-01-282022-01-292021-01-302020-02-012019-02-022018-02-032017-01-28
Cash & equivalents$1.35B$1.69B$1.80B$1.92B$2.64B$1.66B$69.33M$113.65M$101.25M$164.78M
Total assets$17.41B$10.46B$9.31B$8.99B$9.04B$7.75B$6.63B$4.19B$4.20B$4.06B
Current assets$7.10B$5.42B$4.89B$4.96B$5.11B$3.76B$2.41B$2.12B$2.01B$2.00B
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$4.64B$3.08B$2.75B$2.64B$2.71B$2.55B$2.08B$1.50B$1.43B$1.40B
Total equity incl. NCI$5.54B$3.20B$2.62B$2.52B$2.10B$2.34B$1.73B$1.90B$1.94B$1.93B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$4.91B$3.35B$2.85B$2.83B$2.30B$1.95B$2.20B$1.82B$1.71B$1.64B
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$53.17M$37.97M$60.11M$75.20M
Goodwill$864.05M$245.86M$245.86M$245.86M$245.86M$245.86M$245.86M$250.48M$250.48M$245.06M
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$0$51.56M$60.08M$4.68M
Accounts payable$1.99B$1.50B$1.29B$1.21B$1.28B$1.26B$1.00B$889.91M$843.08M$755.54M

Cash flow

DICK'S SPORTING GOODS, INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-01-312025-02-012024-02-032023-01-282022-01-292021-01-302020-02-012019-02-022018-02-032017-01-28
Operating cash flow$1.54B$1.31B$1.53B$921.88M$1.62B$1.55B$404.61M$712.76M$746.31MUnavailable
Capital expenditures$1.14B$802.56M$587.43M$364.08M$308.26M$224.03M$217.46M$198.22M$474.35M$421.92M
Investing cash flow-$1.05B-$796.56M-$614.68M-$392.89M-$343.98M-$224.16M-$129.27M-$198.22M-$485.65MUnavailable
Financing cash flow-$821.31M-$626.13M-$1.04B-$1.25B-$287.72M$260.06M-$319.66M-$502.09M-$324.24MUnavailable
Net change in cash-$336.71M-$111.28M-$123.17M-$718.82M$985.14M$1.59B-$44.32M$12.40M-$63.52M$45.84M
Stock-based compensation$123.67M$71.00M$57.28M$50.60M$52.80M$50.18M$43.49M$41.94M$36.24M$33.60M
Common dividends paid$413.85M$361.73M$351.20M$163.08M$602.96M$107.40M$98.31M$89.27M$73.10M$67.97M
Common share repurchases$347.13M$263.02M$648.55M$458.46M$1.14B$0$402.24M$323.35M$284.58M$145.74M
Depreciation & amortization$488.63M$400.41M$393.93M$365.48M$322.55M$326.01MUnavailable$243.83M$237.65M$233.83M

Derived

DICK'S SPORTING GOODS, INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-01-312025-02-012024-02-032023-01-282022-01-292021-01-302020-02-012019-02-022018-02-032017-01-28
Free cash flow$400.17M$509.27M$939.91M$557.81M$1.31B$1.33B$187.15M$514.54M$271.96MUnavailable
Gross margin32.9%35.9%34.9%34.6%38.3%31.8%29.2%28.9%29.0%29.9%
Operating margin6.4%11.0%9.9%11.8%16.5%7.7%4.3%5.3%5.6%5.7%
FCF margin2.3%3.8%7.2%4.5%10.6%13.9%2.1%6.1%3.2%Unavailable
SBC / revenue0.7%0.5%0.4%0.4%0.4%0.5%0.5%0.5%0.4%0.4%
Current ratio1.53x1.76x1.78x1.88x1.88x1.47x1.16x1.41x1.41x1.43x
Revenue YoY growth28.1%3.5%5.0%0.6%28.3%9.5%3.7%-1.8%8.4%Unavailable
Net margin4.9%8.7%8.1%UnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue6.6%6.0%4.5%2.9%2.5%2.3%2.5%2.3%5.5%5.3%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate25.6%23.3%20.6%24.6%23.8%25.5%27.0%25.9%35.5%37.3%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open DKS in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-09-03View SEC filing
10-Q · Filed 2026-06-04View SEC filing
10-K · Filed 2026-03-27View SEC filing
10-Q · Filed 2025-12-05View SEC filing
10-Q · Filed 2025-08-28View SEC filing
10-Q · Filed 2025-06-09View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.