SequelSEC

DICK'S SPORTING GOODS, INC. DKS

Retail-Miscellaneous Shopping Goods Stores · CIK 0001089063 · Fiscal year ends 0130

Revenue
$21.15B
Fiscal year ended 2026-08-01
Operating income
$1.17B
Fiscal year ended 2026-08-01
Free cash flow
$239.41M
Fiscal year ended 2026-08-01

Valuation, from the filing

Public float$11.28BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-08-01
Float / net income13.3×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue0.7×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity2.0×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-08-01, not today, and each multiple below it uses the figures for the fiscal year ending 2026-01-31 — the year that filing covered.

Valuation over time

13.3× earnings today, against a median of 9.5× across 3 years on record. Above its own history.

Float measuredPublic floatFloat / net income
2025-08-01$11.28B13.3×
2024-08-02$11.11B9.5×
2023-07-28$8.01B7.7×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Retail-Miscellaneous Shopping Goods Stores filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Revenue YoY growth28.1%100th
Net margin4.9%83th
Operating margin6.4%80th
CapEx / revenue6.6%75th
FCF margin2.3%75th
SBC / revenue0.7%75th
Current ratio1.53x50th
Gross margin32.9%50th

DICK'S SPORTING GOODS, INC. (DKS) reported revenue of $21.15B and net income of $838.83M for the fiscal year ended 2026-08-01. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from DICK'S SPORTING GOODS, INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Retail-Miscellaneous Shopping Goods Stores.

Income

DICK'S SPORTING GOODS, INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-01
Revenue$21.15B
Cost of revenue$14.37B
Gross profit$6.78B
Operating income$1.17B
Net income$838.83M
Research & developmentUnavailable
Weighted-average diluted sharesUnavailable
Pretax income$1.17B
Income tax expense$330.29M
Diluted EPSUnavailable
Selling, general & administrative$5.29B
General & administrativeUnavailable
Selling & marketingUnavailable

Balance

DICK'S SPORTING GOODS, INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-01
Cash & equivalents$913.74M
Total assets$18.25B
Current assets$7.32B
Total liabilitiesUnavailable
Current liabilities$4.93B
Total equity incl. NCI$5.73B
Temporary (mezzanine) equityUnavailable
Inventory$5.57B
Accounts receivableUnavailable
Goodwill$837.02M
Long-term debtUnavailable
Accounts payable$2.25B

Cash flow

DICK'S SPORTING GOODS, INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-01
Operating cash flow$1.59B
Capital expenditures$1.35B
Investing cash flow-$1.16B
Financing cash flow-$747.82M
Net change in cash-$317.29M
Stock-based compensation$139.57M
Common dividends paid$442.55M
Common share repurchases$184.67M
Depreciation & amortization$598.46M

Derived

DICK'S SPORTING GOODS, INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-01
Free cash flow$239.41M
Gross margin32.1%
Operating margin5.5%
FCF margin1.1%
SBC / revenue0.7%
Current ratio1.48x
Revenue YoY growth53.5%
Net margin4.0%
R&D / revenueUnavailable
CapEx / revenue6.4%
Long-term debt / equityUnavailable
Effective tax rate28.3%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open DKS in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-09-03View SEC filing
10-Q · Filed 2026-06-04View SEC filing
10-K · Filed 2026-03-27View SEC filing
10-Q · Filed 2025-12-05View SEC filing
10-Q · Filed 2025-08-28View SEC filing
10-Q · Filed 2025-06-09View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.