SequelSEC

PAR PACIFIC HOLDINGS, INC. PARR

Crude Petroleum & Natural Gas · CIK 0000821483 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$2.97B
Fiscal year ended 2026-06-30
Operating income
$634.55M
Fiscal year ended 2026-06-30
Free cash flow
$242.86M
Fiscal year ended 2026-06-30

PAR PACIFIC HOLDINGS, INC. (PARR) reported revenue of $2.97B and net income of $462.13M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from PAR PACIFIC HOLDINGS, INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Crude Petroleum & Natural Gas.

Income

PAR PACIFIC HOLDINGS, INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$2.97B$1.82B$1.81B$2.01B$1.89B$1.75B$1.83B$2.14B$2.02B$1.98B
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income$634.55M$65.32M$99.26M$358.52M$96.76M-$15.78M-$46.96M$36.43M$48.64M$9.52M
Net income$462.13M$54.45M$77.70M$262.63M$59.46M-$30.40M-$55.70M$7.49M$18.64M-$3.75M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 49.44Mshares 49.63MUnavailableshares 50.90Mshares 50.84Mshares 53.76MUnavailableshares 56.22Mshares 58.04Mshares 58.99M
Pretax income$606.99M$58.49M$93.48M$345.34M$76.35M-$37.29M-$71.89M$13.95M$25.30M-$6.38M
Income tax expense$144.05M$12.34M$18.08M$82.71M$16.89M-$6.89M-$16.19M$6.46M$6.67M-$2.63M
Diluted EPS$9.35$1.10Unavailable$5.16$1.17$-0.57Unavailable$0.13$0.32$-0.06
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$28.05M$24.88M$26.32M$24.24M$23.65M$24.24M$21.52M$22.40M$23.17M$41.76M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

PAR PACIFIC HOLDINGS, INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$185.00M$172.17M$164.11M$159.06M$169.20M$133.75M$191.92M$182.98M$179.66M$228.30M
Total assets$4.53B$4.21B$3.83B$4.08B$3.90B$3.75B$3.83B$3.85B$3.94B$3.77B
Current assets$2.45B$2.15B$1.78B$1.98B$1.72B$1.62B$1.77B$1.77B$1.98B$1.86B
Total liabilities$2.51B$2.66B$2.28B$2.68B$2.75B$2.64B$2.64B$2.60B$2.67B$2.46B
Current liabilities$1.33B$1.32B$1.11B$1.31B$1.21B$1.04B$1.10B$1.05B$1.21B$1.45B
Total equity incl. NCI$1.98B$1.52B$1.51B$1.40B$1.15B$1.11B$1.19B$1.25B$1.27B$1.31B
Temporary (mezzanine) equity$36.61M$35.54M$40.98MUnavailableUnavailableUnavailable$0UnavailableUnavailableUnavailable
Inventory$1.44B$1.36B$1.23B$1.35B$1.04B$1.06B$1.09B$1.07B$1.26B$1.13B
Accounts receivable$514.38M$481.51M$312.67M$349.12M$386.55M$384.30M$398.13M$429.74M$486.30M$448.48M
Goodwill$127.28M$127.28M$127.28M$129.28M$129.28M$129.28M$129.28M$129.28M$129.28M$129.28M
Long-term debt$738.15M$942.72M$797.94M$962.06M$1.11B$1.15B$1.11B$1.04B$1.05B$635.28M
Accounts payable$539.48M$578.17M$341.56M$447.62M$438.72M$410.67M$436.80M$464.77M$549.04M$436.19M

Cash flow

PAR PACIFIC HOLDINGS, INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow$282.57M-$40.71M$93.80M$219.36M$133.58M-$1.40M-$15.47M$78.49M-$4.68M$25.43M
Capital expenditures$39.71M$43.07M$27.54M$32.28M$48.13M$40.93M$47.68M$28.33M$36.89M$22.64M
Investing cash flow-$39.71M-$43.07M-$23.73M-$32.27M-$45.87M-$40.92M-$47.68M-$28.33M-$35.36M-$22.63M
Financing cash flow-$223.03M$91.83M-$65.01M-$197.23M-$52.26M-$15.85M$72.09M-$46.83M-$8.61M-$53.61M
Net change in cash$19.83M$8.06M$5.06M-$10.14M$35.45M-$58.17M$8.94M$3.32M-$48.64M-$50.81M
Stock-based compensation$4.38M$3.85M$4.84M$3.74M$4.48M$3.55M$3.22M$2.98M$3.09M$16.41M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$359.00K$36.70M$27.57M$16.44M$29.74M$51.10M$15.29M$23.17M$69.40M$34.11M
Depreciation & amortization$36.45M$34.46M$36.74M$36.28M$34.71M$36.59M$34.91M$31.88M$32.14M$32.66M

Derived

PAR PACIFIC HOLDINGS, INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flow$242.86M-$83.78M$66.26M$187.08M$85.45M-$42.33M-$63.14M$50.16M-$41.57M$2.79M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin21.4%3.6%5.5%17.8%5.1%-0.9%-2.6%1.7%2.4%0.5%
FCF margin8.2%-4.6%3.7%9.3%4.5%-2.4%-3.4%2.3%-2.1%0.1%
SBC / revenue0.1%0.2%0.3%0.2%0.2%0.2%0.2%0.1%0.2%0.8%
Current ratio1.84x1.62x1.61x1.51x1.42x1.56x1.62x1.69x1.63x1.28x
Revenue YoY growth56.8%4.5%-1.0%-6.1%-6.1%-11.9%-16.1%-16.9%13.1%17.5%
Net margin15.6%Unavailable4.3%13.0%3.1%Unavailable-3.0%0.3%UnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue1.3%2.4%1.5%1.6%2.5%2.3%2.6%1.3%1.8%1.1%
Long-term debt / equity0.37xUnavailable0.53x0.69xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate23.7%21.1%19.3%23.9%22.1%UnavailableUnavailable46.3%26.3%Unavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open PARR in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-05View SEC filing
10-Q · Filed 2026-05-06View SEC filing
10-K · Filed 2026-02-25View SEC filing
10-Q · Filed 2025-11-05View SEC filing
10-Q · Filed 2025-08-06View SEC filing
10-Q · Filed 2025-05-08View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.