OLD NATIONAL BANCORP /IN/ (ONB) reported revenue of $125.62M and net income of $277.54M for the fiscal year ended 2021-12-31. This page shows 6 annual periods of income statement, balance sheet and cash flow figures normalized from OLD NATIONAL BANCORP /IN/’s SEC filings, each linked to the filing it came from. It is classified by the SEC under National Commercial Banks.
Banks, brokers and insurers present a top line that is not comparable with an operating company’s revenue: it is reported net of interest expense, or as premiums earned, depending on the filer. The figures are the filer’s own and are traceable to the filing; the comparison across classes is what does not hold.
Income
| Metric | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|
| Revenue | $125.62M | $118.43M | $130.80M | $127.36M | $122.42M | $137.29M |
| Cost of revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Gross profit | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Operating income | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Net income | $277.54M | $226.41M | $238.21M | $190.83M | $95.72M | $134.26M |
| Research & development | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Weighted-average diluted shares | shares 165.93M | shares 166.18M | shares 172.69M | shares 156.54M | shares 138.51M | shares 128.30M |
| Pretax income | $338.86M | $255.56M | $290.36M | $208.68M | $168.66M | $200.43M |
| Income tax expense | $61.32M | $29.15M | $52.15M | $17.85M | $72.94M | $66.16M |
| Diluted EPS | $1.67 | $1.36 | $1.38 | $1.22 | $0.69 | $1.05 |
| Selling, general & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| General & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|
| Cash & equivalents | $822.02M | $589.71M | $276.34M | $317.16M | $290.43M | $255.52M |
| Total assets | $24.45B | $22.96B | $20.41B | $19.73B | $17.52B | $14.86B |
| Current assets | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Total liabilities | $21.44B | $19.99B | $17.56B | $17.04B | $15.36B | $13.05B |
| Current liabilities | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Total equity incl. NCI | $3.01B | $2.97B | $2.85B | $2.69B | $2.15B | $1.81B |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Accounts receivable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Goodwill | $1.04B | $1.04B | $1.04B | $1.04B | $828.05M | $655.02M |
| Long-term debt | Unavailable | Unavailable | Unavailable | $1.61B | $1.61B | $1.35B |
| Accounts payable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Cash flow
| Metric | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|
| Operating cash flow | $330.38M | $219.82M | $233.76M | $234.41M | $250.08M | $24.81M |
| Capital expenditures | $48.69M | $30.87M | $37.42M | $33.39M | $37.30M | $224.66M |
| Investing cash flow | -$1.43B | -$2.14B | -$525.40M | -$271.42M | -$536.40M | -$640.76M |
| Financing cash flow | $1.33B | $2.24B | $250.82M | $63.74M | $321.23M | $651.65M |
| Net change in cash | $232.31M | $313.38M | -$40.83M | $26.73M | $34.91M | $35.70M |
| Stock-based compensation | $7.50M | $7.71M | $7.99M | $8.12M | $6.28M | $7.32M |
| Common dividends paid | $92.83M | $92.95M | $89.47M | $82.16M | $72.60M | $67.54M |
| Common share repurchases | $3.73M | $82.36M | $102.41M | $1.80M | $2.76M | $2.04M |
| Depreciation & amortization | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Derived
| Metric | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|
| Free cash flow | $281.69M | $188.95M | $196.33M | $201.02M | $212.78M | -$199.85M |
| Gross margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Operating margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| FCF margin | Unavailable | Unavailable | 150.1% | 157.8% | 173.8% | -145.6% |
| SBC / revenue | Unavailable | Unavailable | 6.1% | 6.4% | 5.1% | 5.3% |
| Current ratio | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Revenue YoY growth | 6.1% | -9.5% | 2.7% | 4.0% | -10.8% | Unavailable |
| Net margin | Unavailable | Unavailable | 182.1% | 149.8% | 78.2% | 97.8% |
| R&D / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| CapEx / revenue | Unavailable | Unavailable | 28.6% | 26.2% | 30.5% | 163.6% |
| Long-term debt / equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | 18.1% | 11.4% | 18.0% | 8.6% | 43.2% | 33.0% |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open ONB in the interactive workspace to inspect any figure back to its filing.
Source filings
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.