SequelSEC

Our Bond, Inc. OBAI

Communications Services, NEC · CIK 0001756064 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$2.12M
Fiscal year ended 2026-06-30
Operating income
-$3.93M
Fiscal year ended 2026-06-30
Free cash flow
-$3.94M
Fiscal year ended 2026-06-30

Valuation, from the filing

Public float$6.72MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$0.33Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / revenue0.7×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

How this compares in its industry

Percentile among the Communications Services, NEC filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
CapEx / revenue0.3%0th
Net margin-105.8%14th
Gross margin5.7%17th
Current ratio0.30x18th
Operating margin-92.8%23th
R&D / revenue25.3%75th
FCF margin-69.8%30th
SBC / revenue6.2%58th
Revenue YoY growth2.4%53th

Our Bond, Inc. (OBAI) reported revenue of $2.12M and net income of -$4.77M for the fiscal year ended 2026-06-30. This page shows 6 annual periods of income statement, balance sheet and cash flow figures normalized from Our Bond, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Communications Services, NEC.

Income

Our Bond, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-06-302025-03-312024-12-31
Revenue$2.12M$2.35M$5.45M$2.28M$2.25MUnavailable
Cost of revenue$2.26M$2.30M$5.29M$1.94M$2.18MUnavailable
Gross profit-$134.00K$47.00K$158.00K$335.00K$73.00KUnavailable
Operating income-$3.93M-$6.38M-$4.73M-$2.74M-$1.78MUnavailable
Net income-$4.77M-$6.70M-$5.35M-$3.04M-$2.16MUnavailable
Research & development$728.00K$691.00K$1.31M$664.00K$555.00KUnavailable
Weighted-average diluted sharesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Pretax income-$4.75M-$6.67M-$5.32M-$3.04M-$2.16MUnavailable
Income tax expense$18.00K$36.00KUnavailableUnavailableUnavailableUnavailable
Diluted EPS$-0.20$-0.41Unavailable$-1.02$-0.73Unavailable
Selling, general & administrative$2.32M$2.44M$3.38M$1.57M$1.03MUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketing$749.00K$3.29M$206.00K$839.00K$277.00KUnavailable

Balance

Our Bond, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-06-302025-03-312024-12-31
Cash & equivalents$5.19M$3.76M$599.00KUnavailableUnavailable$726.00K
Total assets$7.36M$5.89M$2.50MUnavailableUnavailable$3.50M
Current assets$7.26M$5.80M$2.42MUnavailableUnavailable$3.39M
Total liabilities$13.61M$16.13M$13.78MUnavailableUnavailable$20.01M
Current liabilities$8.29M$10.25M$8.12MUnavailableUnavailable$7.20M
Total equity incl. NCI-$13.41M-$14.97M-$22.66M-$18.22M-$16.13M-$16.51M
Temporary (mezzanine) equity$7.15M$4.74M$11.39MUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$1.64M$1.70M$1.59MUnavailableUnavailable$2.23M
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt$5.32M$5.88M$5.66MUnavailableUnavailable$12.81M
Accounts payable$2.59M$3.20M$2.59MUnavailableUnavailable$2.59M

Cash flow

Our Bond, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-06-302025-03-312024-12-31
Operating cash flow-$3.93M-$4.41M-$3.93M-$1.58M-$1.42MUnavailable
Capital expenditures$16.00K$11.00K$26.00KUnavailableUnavailableUnavailable
Investing cash flow-$16.00K-$11.00K-$26.00KUnavailableUnavailableUnavailable
Financing cash flow$5.42M$7.61M$1.76M$3.05M$2.13MUnavailable
Net change in cash$1.43M$3.16M-$2.25M$1.42M$694.00KUnavailable
Stock-based compensation$364.00K$203.00K$253.00K$280.00K$82.00KUnavailable
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$11.00K$10.00K$28.00K$13.00K$12.00KUnavailable

Derived

Our Bond, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-06-302025-03-312024-12-31
Free cash flow-$3.94M-$4.42M-$3.95MUnavailableUnavailableUnavailable
Gross margin-6.3%2.0%2.9%14.7%3.2%Unavailable
Operating margin-185.1%-271.6%-86.8%-120.3%-79.4%Unavailable
FCF margin-186.0%-188.4%-72.6%UnavailableUnavailableUnavailable
SBC / revenue17.2%8.6%4.6%12.3%3.6%Unavailable
Current ratio0.88x0.57x0.30xUnavailableUnavailable0.47x
Revenue YoY growth-6.8%4.4%UnavailableUnavailableUnavailableUnavailable
Net margin-225.0%Unavailable-98.2%-133.4%UnavailableUnavailable
R&D / revenue34.3%29.4%24.0%29.2%24.7%Unavailable
CapEx / revenue0.8%0.5%0.5%UnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open OBAI in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-14View SEC filing
10-Q · Filed 2026-05-15View SEC filing
10-K · Filed 2026-03-31View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.