SequelSEC

NVIDIA CORP NVDA

Semiconductors & Related Devices · CIK 0001045810 · Fiscal year ends 0131

AnnualQuarterlyTTM
Revenue
$96.22B
Fiscal year ended 2026-07-26
Operating income
$63.73B
Fiscal year ended 2026-07-26
Free cash flow
Unavailable
Fiscal year ended 2026-07-26

Valuation, from the filing

Public float$4.00TMarket value of stock held by non-affiliates, as stated on the cover page for 2025-07-25
Float per share$164.61Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income33.3×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue18.5×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity25.4×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-07-25, not today, and each multiple below it uses the figures for the fiscal year ending 2026-01-25 — the year that filing covered.

Valuation over time

33.3× earnings today, against a median of 36.7× across 10 years on record. In line with its own history.

Float measuredPublic floatFloat / net income
2025-07-25$4.00T33.3×
2024-07-26$2.70T37.0×
2023-07-28$1.10T37.0×
2022-07-29$434.37B99.4×
2021-07-30$467.25B47.9×
2020-07-24$241.21B55.7×
2019-07-26$102.15B36.5×
2018-07-27$146.66B35.4×
2017-07-28$94.31B31.0×
2016-07-29$28.98B17.4×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Semiconductors & Related Devices filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Operating margin60.4%99th
Net margin55.6%97th
Gross margin71.1%95th
Revenue YoY growth65.5%86th
R&D / revenue8.6%19th
Long-term debt / equity0.05x24th
SBC / revenue3.0%27th
Current ratio3.91x66th
Effective tax rate15.1%41th

NVIDIA CORP (NVDA) reported revenue of $96.22B and net income of $59.69B for the fiscal year ended 2026-07-26. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from NVIDIA CORP’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Semiconductors & Related Devices.

Income

NVIDIA CORP income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-262026-04-262026-01-252025-10-262025-07-272025-04-272025-01-262024-10-272024-07-282024-04-28
Revenue$96.22B$81.62B$68.13B$57.01B$46.74B$44.06B$39.33B$35.08B$30.04B$26.04B
Cost of revenue$24.08B$20.46B$17.03B$15.16B$12.89B$17.39B$10.61B$8.93B$7.47B$5.64B
Gross profit$72.14B$61.16B$51.09B$41.85B$33.85B$26.67B$28.72B$26.16B$22.57B$20.41B
Operating income$63.73B$53.54B$44.30B$36.01B$28.44B$21.64B$24.03B$21.87B$18.64B$16.91B
Net income$59.69B$58.32B$42.96B$31.91B$26.42B$18.78B$22.09B$19.31B$16.60B$14.88B
Research & development$7.05B$6.32B$5.51B$4.70B$4.29B$3.99B$3.71B$3.39B$3.09B$2.72B
Weighted-average diluted sharesshares 24.28Bshares 24.39BUnavailableshares 24.48Bshares 24.53Bshares 24.61BUnavailableshares 24.77Bshares 24.85Bshares 24.89B
Pretax income$71.51B$69.90B$50.40B$37.94B$31.21B$21.91B$25.22B$22.32B$19.21B$17.28B
Income tax expense$11.82B$11.58B$7.44B$6.03B$4.78B$3.14B$3.13B$3.01B$2.62B$2.40B
Diluted EPS$2.46$2.39Unavailable$1.30$1.08$0.76Unavailable$0.78$0.67$0.60
Selling, general & administrative$1.35B$1.30B$1.28B$1.13B$1.12B$1.04B$975.00M$897.00M$842.00M$777.00M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

NVIDIA CORP balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-262026-04-262026-01-252025-10-262025-07-272025-04-272025-01-262024-10-272024-07-282024-04-28
Cash & equivalents$22.44B$13.24B$10.60B$11.49B$11.64B$15.23B$8.59B$9.11B$8.56B$7.59B
Total assets$320.27B$259.47B$206.80B$161.15B$140.74B$125.25B$111.60B$96.01B$85.23B$77.07B
Current assets$197.41B$151.00B$125.60B$116.49B$102.22B$89.94B$80.13B$67.64B$59.63B$53.73B
Total liabilities$91.29B$64.00B$49.51B$42.25B$40.61B$41.41B$32.27B$30.11B$27.07B$27.93B
Current liabilities$43.02B$43.88B$32.16B$26.08B$24.26B$26.54B$18.05B$16.48B$13.97B$15.22B
Total equity incl. NCI$228.98B$195.47B$157.29B$118.90B$100.13B$83.84B$79.33B$65.90B$58.16B$49.14B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$31.58B$25.80B$21.40B$19.78B$14.96B$11.33B$10.08B$7.65B$6.68B$5.86B
Accounts receivable$63.06B$40.71B$38.47B$33.39B$27.81B$22.13B$23.06B$17.69B$14.13B$12.36B
Goodwill$21.12B$20.89B$20.83B$6.26B$5.76B$5.50B$5.19B$4.72B$4.62B$4.45B
Long-term debt$32.37B$7.47B$7.47B$7.47B$8.47B$8.46B$8.46B$8.46B$8.46B$8.46B
Accounts payable$15.06B$13.10B$9.81B$8.62B$9.06B$7.33B$6.31B$5.35B$3.68B$2.72B

Cash flow

NVIDIA CORP cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-262026-04-262026-01-252025-10-262025-07-272025-04-272025-01-262024-10-272024-07-282024-04-28
Operating cash flow$24.08B$50.34B$36.19B$23.75B$15.36B$27.41B$16.63B$17.63B$14.49B$15.34B
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$8.70B-$26.43B-$30.86B-$9.02B-$7.13B-$5.22B-$7.20B-$4.35B-$3.18B-$5.69B
Financing cash flow-$6.18B-$21.28B-$6.21B-$14.88B-$11.83B-$15.55B-$9.95B-$12.74B-$10.32B-$9.34B
Net change in cash$9.21B$2.63B-$881.00M-$153.00M-$3.60B$6.64B-$518.00M$536.00M$984.00M$307.00M
Stock-based compensation$2.03B$1.93B$1.63B$1.65B$1.62B$1.47B$1.32B$1.25B$1.15B$1.01B
Common dividends paid$6.00B$243.00M$242.00M$244.00M$244.00M$244.00M$245.00M$245.00M$246.00M$98.00M
Common share repurchases$19.73B$19.31B$3.82B$12.46B$9.72B$14.10B$7.81B$11.00B$7.16B$7.74B
Depreciation & amortization$1.13B$997.00M$812.00M$751.00M$669.00M$611.00M$543.00M$478.00M$433.00M$410.00M

Derived

NVIDIA CORP derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-262026-04-262026-01-252025-10-262025-07-272025-04-272025-01-262024-10-272024-07-282024-04-28
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross margin75.0%74.9%75.0%73.4%72.4%60.5%73.0%74.6%75.1%78.4%
Operating margin66.2%65.6%65.0%63.2%60.8%49.1%61.1%62.3%62.1%64.9%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenue2.1%2.4%2.4%2.9%3.5%3.3%3.4%3.6%3.8%3.9%
Current ratio4.59x3.44x3.91x4.47x4.21x3.39x4.44x4.10x4.27x3.53x
Revenue YoY growth105.9%85.2%73.2%62.5%55.6%69.2%77.9%93.6%122.4%262.1%
Net margin62.0%71.5%63.1%56.0%56.5%42.6%56.2%55.0%55.3%57.1%
R&D / revenue7.3%7.7%8.1%8.3%9.2%9.1%9.4%9.7%10.3%10.4%
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equity0.14xUnavailable0.05x0.06xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate16.5%16.6%14.8%15.9%15.3%14.3%12.4%13.5%13.6%13.9%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open NVDA in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-26View SEC filing
10-Q · Filed 2026-05-20View SEC filing
10-K · Filed 2026-02-25View SEC filing
10-Q · Filed 2025-11-19View SEC filing
10-Q · Filed 2025-08-27View SEC filing
10-Q · Filed 2025-05-28View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.