SequelSEC

New ERA Energy & Digital, Inc. NUAI

Crude Petroleum & Natural Gas · CIK 0002028336 · Fiscal year ends 1231

Revenue
$900.92K
Fiscal year ended 2026-06-30
Operating income
-$47.15M
Fiscal year ended 2026-06-30
Free cash flow
Unavailable
Fiscal year ended 2026-06-30

Valuation, from the filing

Public float$12.05MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$0.21Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / revenue13.6×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

How this compares in its industry

Percentile among the Crude Petroleum & Natural Gas filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
CapEx / revenue188.2%100th
FCF margin-1509.5%0th
SBC / revenue110.2%98th
Net margin-3341.5%3th
Operating margin-2767.5%3th
Revenue YoY growth66.2%90th
Current ratio1.57x78th

New ERA Energy & Digital, Inc. (NUAI) reported revenue of $900.92K and net income of -$53.93M for the fiscal year ended 2026-06-30. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from New ERA Energy & Digital, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Crude Petroleum & Natural Gas.

Income

New ERA Energy & Digital, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Revenue$900.92K
Cost of revenueUnavailable
Gross profitUnavailable
Operating income-$47.15M
Net income-$53.93M
Research & developmentUnavailable
Weighted-average diluted sharesUnavailable
Pretax income-$53.93M
Income tax expenseUnavailable
Diluted EPSUnavailable
Selling, general & administrativeUnavailable
General & administrative$32.97M
Selling & marketingUnavailable

Balance

New ERA Energy & Digital, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Cash & equivalents$69.82M
Total assets$174.70M
Current assets$89.15M
Total liabilities$36.11M
Current liabilities$6.27M
Total equity incl. NCI$138.58M
Temporary (mezzanine) equityUnavailable
InventoryUnavailable
Accounts receivable$1.24M
GoodwillUnavailable
Long-term debtUnavailable
Accounts payable$2.42M

Cash flow

New ERA Energy & Digital, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Operating cash flow-$17.90M
Capital expendituresUnavailable
Investing cash flow-$16.31M
Financing cash flow$113.83M
Net change in cash$79.62M
Stock-based compensationUnavailable
Common dividends paidUnavailable
Common share repurchasesUnavailable
Depreciation & amortization$1.25M

Derived

New ERA Energy & Digital, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Free cash flowUnavailable
Gross marginUnavailable
Operating margin-5233.1%
FCF marginUnavailable
SBC / revenueUnavailable
Current ratio14.21x
Revenue YoY growth25.3%
Net margin-5985.7%
R&D / revenueUnavailable
CapEx / revenueUnavailable
Long-term debt / equityUnavailable
Effective tax rateUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open NUAI in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q/A · Filed 2026-08-14View SEC filing
10-Q · Filed 2026-08-14View SEC filing
10-Q · Filed 2026-05-15View SEC filing
10-K · Filed 2026-03-12View SEC filing
10-Q · Filed 2025-11-13View SEC filing
10-Q · Filed 2025-08-14View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.