SequelSEC

Netskope Inc NTSK

Services-Prepackaged Software · CIK 0002063196 · Fiscal year ends 0131

AnnualQuarterlyTTM
Revenue
$220.54M
Fiscal year ended 2026-07-31
Operating income
-$89.80M
Fiscal year ended 2026-07-31
Free cash flow
-$29.54M
Fiscal year ended 2026-07-31

Netskope Inc (NTSK) reported revenue of $220.54M and net income of -$110.82M for the fiscal year ended 2026-07-31. This page shows 9 annual periods of income statement, balance sheet and cash flow figures normalized from Netskope Inc’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Prepackaged Software.

Income

Netskope Inc income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-312026-04-302026-01-312025-10-312025-07-312025-04-302025-01-312024-10-312024-01-31
Revenue$220.54M$201.59M$196.33M$184.17M$170.76M$157.74M$148.49M$138.53MUnavailable
Cost of revenue$57.52M$53.34M$53.06M$77.53M$47.51M$48.22M$49.16M$46.76MUnavailable
Gross profit$163.02M$148.26M$143.27M$106.64M$123.24M$109.51M$99.33M$91.77MUnavailable
Operating income-$89.80M-$108.74M-$114.29M-$446.97M-$45.96M-$45.36M-$41.18M-$53.83MUnavailable
Net income-$110.82M-$116.50M-$56.77M-$453.08M-$90.30M-$79.24M-$77.04M-$70.74MUnavailable
Research & development$101.79M$105.71M$105.59M$262.70M$72.86M$67.88M$61.43M$62.40MUnavailable
Weighted-average diluted sharesshares 405.05Mshares 400.49MUnavailableshares 244.66Mshares 108.10Mshares 104.71MUnavailableshares 98.27MUnavailable
Pretax incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Income tax expense$3.12M$3.06M$3.32M$3.07M$2.49M$2.45M$1.12M-$505.00KUnavailable
Diluted EPS$-0.27$-0.29Unavailable$-1.85$-0.84$-0.76Unavailable$-0.72Unavailable
Selling, general & administrative$151.03M$151.28M$151.96M$290.91M$96.35M$86.99M$79.07M$83.20MUnavailable
General & administrative$45.11M$45.60M$55.52M$141.04M$18.30M$17.61M$15.63M$17.43MUnavailable
Selling & marketing$105.92M$105.68M$96.45M$149.87M$78.05M$69.38M$63.44M$65.76MUnavailable

Balance

Netskope Inc balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-312026-04-302026-01-312025-10-312025-07-312025-04-302025-01-312024-10-312024-01-31
Cash & equivalents$220.85M$205.85M$432.58M$984.65MUnavailableUnavailable$166.01MUnavailableUnavailable
Total assets$1.71B$1.69B$1.77B$1.72BUnavailableUnavailable$858.51MUnavailableUnavailable
Current assets$1.39B$1.37B$1.45B$1.40BUnavailableUnavailable$528.40MUnavailableUnavailable
Total liabilities$1.56B$1.52B$1.58B$1.56BUnavailableUnavailable$1.34BUnavailableUnavailable
Current liabilities$689.35M$632.27M$681.53M$602.98MUnavailableUnavailable$526.71MUnavailableUnavailable
Total equity incl. NCI$156.79M$175.52M$194.53M$151.03M-$612.08M-$526.50M-$485.59M-$443.13M-$256.82M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$4.84M$5.23M$4.90M$5.38MUnavailableUnavailable$5.76MUnavailableUnavailable
Accounts receivable$187.97M$136.13M$158.28M$131.53MUnavailableUnavailable$195.10MUnavailableUnavailable
Goodwill$61.08M$61.08M$61.08M$61.08MUnavailableUnavailable$61.08MUnavailable$57.18M
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$25.93M$23.87M$14.44M$16.43MUnavailableUnavailable$2.65MUnavailableUnavailable

Cash flow

Netskope Inc cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-312026-04-302026-01-312025-10-312025-07-312025-04-302025-01-312024-10-312024-01-31
Operating cash flow-$16.54M-$53.91M$18.12M$11.24M-$16.88M$25.59M$6.12MUnavailableUnavailable
Capital expenditures$13.00M$2.16M$13.36M$525.00K$1.63M$7.41M$1.26MUnavailableUnavailable
Investing cash flow$36.82M-$177.18M-$568.22M-$118.25M-$1.91M$21.52M-$36.77MUnavailableUnavailable
Financing cash flow-$5.28M$3.47M-$1.97M$880.85M$11.74M$4.74M$12.76MUnavailableUnavailable
Net change in cashUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Stock-based compensation$62.97M$76.03M$88.08M$410.47M$7.55M$10.09M$11.18MUnavailableUnavailable
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$7.90M$7.60M$10.11M$7.60M$7.40M$7.30M$11.68M$7.90MUnavailable

Derived

Netskope Inc derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-07-312026-04-302026-01-312025-10-312025-07-312025-04-302025-01-312024-10-312024-01-31
Free cash flow-$29.54M-$56.07M$4.77M$10.71M-$18.51M$18.18M$4.86MUnavailableUnavailable
Gross margin73.9%73.5%73.0%57.9%72.2%69.4%66.9%66.2%Unavailable
Operating margin-40.7%-53.9%-58.2%-242.7%-26.9%-28.8%-27.7%-38.9%Unavailable
FCF margin-13.4%-27.8%2.4%5.8%-10.8%11.5%3.3%UnavailableUnavailable
SBC / revenue28.6%37.7%44.9%222.9%4.4%6.4%7.5%UnavailableUnavailable
Current ratio2.01x2.17x2.13x2.32xUnavailableUnavailable1.00xUnavailableUnavailable
Revenue YoY growth29.2%27.8%32.2%32.9%UnavailableUnavailableUnavailableUnavailableUnavailable
Net margin-50.2%Unavailable-28.9%-246.0%-52.9%Unavailable-51.9%-51.1%Unavailable
R&D / revenue46.2%52.4%53.8%142.6%42.7%43.0%41.4%45.0%Unavailable
CapEx / revenue5.9%1.1%6.8%0.3%1.0%4.7%0.8%UnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open NTSK in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-09-02View SEC filing
10-Q · Filed 2026-06-03View SEC filing
10-K · Filed 2026-03-31View SEC filing
10-Q · Filed 2025-12-11View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.