SequelSEC

NIKE, Inc. NKE

Rubber & Plastics Footwear · CIK 0000320187 · Fiscal year ends 0531

AnnualQuarterlyTTM
Revenue
$10.97B
Fiscal year ended 2026-05-31
Operating income
Unavailable
Fiscal year ended 2026-05-31
Free cash flow
$1.50B
Fiscal year ended 2026-05-31

NIKE, Inc. (NKE) reported revenue of $10.97B and net income of $1.07B for the fiscal year ended 2026-05-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from NIKE, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Rubber & Plastics Footwear.

Income

NIKE, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-05-312026-02-282025-11-302025-08-312025-05-312025-02-282024-11-302024-08-312024-05-312024-02-29
Revenue$10.97B$11.28B$12.43B$11.72B$11.10B$11.27B$12.35B$11.59B$12.61B$12.43B
Cost of revenue$5.58B$6.75B$7.38B$6.78B$6.63B$6.59B$6.96B$6.33B$6.97B$6.87B
Gross profit$5.39B$4.53B$5.04B$4.94B$4.47B$4.68B$5.39B$5.26B$5.63B$5.56B
Operating incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Net income$1.07B$520.00M$792.00M$727.00M$211.00M$794.00M$1.16B$1.05B$1.50B$1.17B
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesUnavailableshares 1.48Bshares 1.48Bshares 1.48BUnavailableshares 1.48Bshares 1.49Bshares 1.50BUnavailableshares 1.53B
Pretax income$1.33B$650.00M$999.00M$922.00M$318.00M$844.00M$1.42B$1.31B$1.73B$1.40B
Income tax expense$260.00M$130.00M$207.00M$195.00M$107.00M$50.00M$253.00M$256.00M$226.00M$232.00M
Diluted EPSUnavailable$0.35$0.53$0.49Unavailable$0.54$0.78$0.70Unavailable$0.77
Selling, general & administrative$4.08B$3.98B$4.04B$4.02B$4.15B$3.89B$4.00B$4.05B$4.09B$4.23B
General & administrative$2.88B$2.89B$2.77B$2.83B$2.90B$2.80B$2.88B$2.82B$3.00B$3.22B
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

NIKE, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-05-312026-02-282025-11-302025-08-312025-05-312025-02-282024-11-302024-08-312024-05-312024-02-29
Cash & equivalents$7.56B$6.66B$6.97B$7.02B$7.46B$8.60B$7.98B$8.48B$9.86B$8.96B
Total assets$38.41B$37.06B$37.79B$37.33B$36.58B$37.79B$37.96B$37.87B$38.11B$37.36B
Current assets$24.60B$23.18B$24.02B$23.90B$23.36B$24.61B$24.98B$25.04B$25.38B$24.75B
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$12.55B$10.84B$11.64B$10.91B$10.57B$11.22B$11.25B$10.63B$10.59B$9.03B
Total equity incl. NCI$14.86B$14.09B$14.08B$13.47B$13.21B$14.01B$14.04B$13.94B$14.43B$14.23B
Temporary (mezzanine) equity$0$0$0$0$0$0$0$0$0$0
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$5.93B$5.37B$5.74B$4.96B$4.72B$4.49B$5.30B$4.76B$4.43B$4.53B
Goodwill$240.00M$240.00M$240.00M$240.00M$240.00M$239.00M$240.00M$240.00M$240.00M$240.00M
Long-term debt$5.94B$7.03B$7.02B$8.00B$7.96B$7.96B$7.97B$8.00B$7.90B$8.93B
Accounts payable$3.60B$2.89B$3.72B$3.77B$3.48B$3.11B$3.26B$3.36B$2.85B$2.34B

Cash flow

NIKE, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-05-312026-02-282025-11-302025-08-312025-05-312025-02-282024-11-302024-08-312024-05-312024-02-29
Operating cash flow$1.64B$430.00M$579.00M$222.00M$463.00M$1.79B$1.05B$394.00M$2.62B$2.06B
Capital expenditures$138.00M$146.00M$193.00M$207.00M$100.00M$81.00M$129.00M$120.00M$213.00M$141.00M
Investing cash flow-$212.00M-$168.00M-$49.00M-$59.00M$14.00M-$49.00M-$74.00M-$166.00M-$290.00M$309.00M
Financing cash flow-$514.00M-$601.00M-$579.00M-$598.00M-$1.64B-$1.11B-$1.45B-$1.62B-$1.42B-$1.32B
Net change in cash$903.00M-$314.00M-$50.00M-$440.00M-$1.14B$622.00M-$506.00M-$1.38B$900.00M$1.04B
Stock-based compensation$160.00M$194.00M$176.00M$185.00M$165.00M$169.00M$192.00M$183.00M$186.00M$216.00M
Common dividends paid$609.00M$609.00M$598.00M$591.00M$591.00M$594.00M$557.00M$558.00M$560.00M$562.00M
Common share repurchases$0$0$20.00M$126.00M$199.00M$506.00M$1.10B$1.18B$1.04B$883.00M
Depreciation & amortization$193.00M$185.00M$179.00M$190.00M$199.00M$198.00M$190.00M$188.00MUnavailableUnavailable

Derived

NIKE, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-05-312026-02-282025-11-302025-08-312025-05-312025-02-282024-11-302024-08-312024-05-312024-02-29
Free cash flow$1.50B$284.00M$386.00M$15.00M$363.00M$1.71B$920.00M$274.00M$2.41B$1.92B
Gross margin49.2%40.2%40.6%42.2%40.3%41.5%43.6%45.4%44.7%44.8%
Operating marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FCF margin13.7%2.5%3.1%0.1%3.3%15.2%7.4%2.4%19.1%15.4%
SBC / revenue1.5%1.7%1.4%1.6%1.5%1.5%1.6%1.6%1.5%1.7%
Current ratio1.96x2.14x2.06x2.19x2.21x2.19x2.22x2.36x2.40x2.74x
Revenue YoY growth-1.1%0.1%0.6%1.1%-12.0%-9.3%-7.7%-10.4%-1.7%0.3%
Net margin9.7%4.6%6.4%6.2%1.9%7.0%9.4%9.1%11.9%9.4%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue1.3%1.3%1.6%1.8%0.9%0.7%1.0%1.0%1.7%1.1%
Long-term debt / equity0.40x0.50xUnavailableUnavailable0.60xUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate19.6%20.0%20.7%21.1%33.6%5.9%17.9%19.6%13.1%16.5%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open NKE in the interactive workspace to inspect any figure back to its filing.

Source filings

10-K · Filed 2026-07-15View SEC filing
10-Q · Filed 2026-04-01View SEC filing
10-Q · Filed 2025-12-30View SEC filing
10-Q · Filed 2025-10-01View SEC filing
10-K · Filed 2025-07-17View SEC filing
10-Q · Filed 2025-04-03View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.