SequelSEC

NIKE, Inc. NKE

Rubber & Plastics Footwear · CIK 0000320187 · Fiscal year ends 0531

Revenue
$46.40B
Fiscal year ended 2026-05-31
Operating income
Unavailable
Fiscal year ended 2026-05-31
Free cash flow
$2.18B
Fiscal year ended 2026-05-31

NIKE, Inc. (NKE) reported revenue of $46.40B and net income of $3.11B for the fiscal year ended 2026-05-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from NIKE, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Rubber & Plastics Footwear.

Income

NIKE, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-05-312025-05-312024-05-312023-05-312022-05-312021-05-312020-05-312019-05-312018-05-312017-05-31
Revenue$46.40B$46.31B$51.36B$51.22B$46.71B$44.54B$37.40B$39.12B$36.40B$34.35B
Cost of revenue$26.49B$26.52B$28.48B$28.92B$25.23B$24.58B$21.16B$21.64B$20.44B$19.04B
Gross profit$19.91B$19.79B$22.89B$22.29B$21.48B$19.96B$16.24B$17.47B$15.96B$15.31B
Operating incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Net income$3.11B$3.22B$5.70B$5.07B$6.05B$5.73B$2.54B$4.03B$1.93B$4.24B
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 1.48Bshares 1.49Bshares 1.53Bshares 1.57Bshares 1.61Bshares 1.61Bshares 1.59Bshares 1.62Bshares 1.66Bshares 1.69B
Pretax income$3.90B$3.88B$6.70B$6.20B$6.65B$6.66B$2.89B$4.80B$4.32B$4.89B
Income tax expense$792.00M$666.00M$1.00B$1.13B$605.00M$934.00M$348.00M$772.00M$2.39B$646.00M
Diluted EPS$2.10$2.16$3.73$3.23$3.75$3.56$1.60$2.49$1.17$2.51
Selling, general & administrative$16.11B$16.09B$16.58B$16.38B$14.80B$13.02B$13.13B$12.70B$11.51B$10.56B
General & administrative$11.36B$11.40B$12.29B$12.32B$10.95B$9.91B$9.53B$8.95B$7.93B$7.22B
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

NIKE, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-05-312025-05-312024-05-312023-05-312022-05-312021-05-312020-05-312019-05-312018-05-312017-05-31
Cash & equivalents$7.56B$7.46B$9.86B$7.44B$8.57B$9.89B$8.35B$4.47B$4.25B$3.81B
Total assets$38.41B$36.58B$38.11B$37.53B$40.32B$37.74B$31.34B$23.72B$22.54B$23.26B
Current assets$24.60B$23.36B$25.38B$25.20B$28.21B$26.29B$20.56B$16.52B$15.13B$16.06B
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$12.55B$10.57B$10.59B$9.26B$10.73B$9.67B$8.28B$7.87B$6.04B$5.47B
Total equity incl. NCI$14.86B$13.21B$14.43B$14.00B$15.28B$12.77B$8.06B$9.04B$9.81B$12.41B
Temporary (mezzanine) equity$0$0$0$0$0$0$0$0$0$0
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$5.93B$4.72B$4.43B$4.13B$4.67B$4.46B$2.75B$4.27B$3.50B$3.68B
Goodwill$240.00M$240.00M$240.00M$281.00M$284.00M$242.00M$223.00M$154.00M$154.00M$139.00M
Long-term debt$5.94B$7.96B$7.90B$8.93B$8.92B$9.41B$9.41B$3.46B$3.47B$3.47B
Accounts payable$3.60B$3.48B$2.85B$2.86B$3.36B$2.84B$2.25B$2.61B$2.28B$2.05B

Cash flow

NIKE, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-05-312025-05-312024-05-312023-05-312022-05-312021-05-312020-05-312019-05-312018-05-312017-05-31
Operating cash flow$2.87B$3.70B$7.43B$5.84B$5.19B$6.66B$2.48B$5.90B$4.96B$3.85B
Capital expenditures$684.00M$430.00M$812.00M$969.00M$758.00M$695.00M$1.09B$1.12B$1.03B$1.10B
Investing cash flow-$488.00M-$275.00M$894.00M$564.00M-$1.52B-$3.80B-$1.03B-$264.00M$276.00M-$1.01B
Financing cash flow-$2.29B-$5.82B-$5.89B-$7.45B-$4.84B-$1.46B$2.49B-$5.29B-$4.84B-$2.15B
Net change in cash$99.00M-$2.40B$2.42B-$1.13B-$1.32B$1.54B$3.88B$217.00M$441.00M$670.00M
Stock-based compensation$715.00M$709.00M$804.00M$755.00M$638.00M$611.00M$429.00M$325.00M$218.00M$215.00M
Common dividends paid$2.41B$2.30B$2.17B$2.01B$1.84B$1.64B$1.45B$1.33B$1.24B$1.13B
Common share repurchases$146.00M$2.98B$4.25B$5.48B$4.01B$608.00M$3.07B$4.29B$4.25B$3.22B
Depreciation & amortization$747.00M$775.00M$796.00M$703.00MUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

NIKE, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-05-312025-05-312024-05-312023-05-312022-05-312021-05-312020-05-312019-05-312018-05-312017-05-31
Free cash flow$2.18B$3.27B$6.62B$4.87B$4.43B$5.96B$1.40B$4.78B$3.93B$2.74B
Gross margin42.9%42.7%44.6%43.5%46.0%44.8%43.4%44.7%43.8%44.6%
Operating marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FCF margin4.7%7.1%12.9%9.5%9.5%13.4%3.7%12.2%10.8%8.0%
SBC / revenue1.5%1.5%1.6%1.5%1.4%1.4%1.1%0.8%0.6%0.6%
Current ratio1.96x2.21x2.40x2.72x2.63x2.72x2.48x2.10x2.51x2.93x
Revenue YoY growth0.2%-9.8%0.3%9.6%4.9%19.1%-4.4%7.5%6.0%Unavailable
Net margin6.7%7.0%11.1%9.9%12.9%12.9%6.8%10.3%5.3%12.3%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue1.5%0.9%1.6%1.9%1.6%1.6%2.9%2.9%2.8%3.2%
Long-term debt / equity0.40x0.60xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate20.3%17.1%14.9%18.2%9.1%14.0%12.1%16.1%55.3%13.2%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open NKE in the interactive workspace to inspect any figure back to its filing.

Source filings

10-K · Filed 2026-07-15View SEC filing
10-Q · Filed 2026-04-01View SEC filing
10-Q · Filed 2025-12-30View SEC filing
10-Q · Filed 2025-10-01View SEC filing
10-K · Filed 2025-07-17View SEC filing
10-Q · Filed 2025-04-03View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.