Withheld: cost revenue, revenue could not be reconciled with the rest of this filer’s statement.
Figures are reported in CAD, not US dollars, and are shown as filed. Nothing here is converted, so comparing them with a dollar figure compares two different currencies.
NexMetals Mining Corp. (NEXM) reported net income of -$11.86M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from NexMetals Mining Corp.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Metal Mining.
Income
| Metric | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Cost of revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Gross profit | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Operating income | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Net income | -CAD 11.86M | -CAD 10.62M | -CAD 12.76M | -CAD 16.00M | -CAD 15.09M | -CAD 15.23M | -CAD 11.27M | -CAD 12.00M | -CAD 9.79M | Unavailable |
| Research & development | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Weighted-average diluted shares | shares 35.65M | shares 35.52M | Unavailable | shares 21.45M | shares 21.45M | shares 11.18M | Unavailable | shares 9.29M | shares 7.75M | Unavailable |
| Pretax income | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Income tax expense | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Diluted EPS | CAD 0.33 | CAD 0.30 | Unavailable | CAD 0.75 | CAD 0.70 | CAD 1.36 | Unavailable | CAD 1.29 | CAD 1.26 | Unavailable |
| Selling, general & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| General & administrative | CAD 1.42M | CAD 1.98M | CAD 2.12M | CAD 2.73M | CAD 1.92M | CAD 1.66M | CAD 2.85M | CAD 1.83M | CAD 1.74M | Unavailable |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | CAD 16.96M | CAD 26.22M | CAD 39.78M | CAD 14.12M | CAD 26.46M | CAD 45.47M | CAD 6.11M | CAD 17.36M | CAD 28.08M | Unavailable |
| Total assets | CAD 70.73M | CAD 81.09M | CAD 98.52M | CAD 34.04M | CAD 47.05M | CAD 63.78M | CAD 24.95M | CAD 37.29M | CAD 47.53M | Unavailable |
| Current assets | CAD 18.73M | CAD 30.47M | CAD 46.48M | CAD 16.50M | CAD 29.37M | CAD 46.70M | CAD 7.62M | CAD 20.67M | CAD 30.85M | Unavailable |
| Total liabilities | CAD 8.99M | CAD 9.39M | CAD 15.57M | CAD 12.40M | CAD 10.50M | CAD 12.20M | CAD 28.40M | CAD 29.57M | CAD 28.87M | Unavailable |
| Current liabilities | CAD 3.63M | CAD 3.95M | CAD 9.96M | CAD 6.53M | CAD 5.50M | CAD 7.26M | CAD 4.21M | CAD 5.58M | CAD 5.58M | Unavailable |
| Total equity incl. NCI | CAD 61.74M | CAD 71.70M | CAD 82.95M | CAD 21.64M | CAD 36.56M | CAD 51.59M | -CAD 3.45M | CAD 7.72M | CAD 18.67M | Unavailable |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Accounts receivable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Goodwill | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Long-term debt | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Accounts payable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | CAD 2.49M | CAD 3.60M | CAD 2.80M | Unavailable |
Cash flow
| Metric | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -CAD 8.88M | -CAD 12.20M | -CAD 12.47M | -CAD 13.42M | -CAD 15.39M | -CAD 6.29M | -CAD 10.93M | -CAD 9.99M | -CAD 8.19M | Unavailable |
| Capital expenditures | CAD 45.82K | CAD 768.50K | CAD 1.11M | CAD 170.98K | CAD 1.46M | CAD 50.03K | -CAD 103.62K | CAD 5.26K | CAD 68.69K | Unavailable |
| Investing cash flow | -CAD 45.82K | -CAD 768.50K | -CAD 35.55M | -CAD 170.98K | -CAD 1.46M | -CAD 50.03K | CAD 103.62K | -CAD 5.26K | -CAD 68.69K | Unavailable |
| Financing cash flow | -CAD 129.68K | -CAD 266.20K | CAD 74.58M | CAD 1.39M | -CAD 1.85M | CAD 45.57M | -CAD 789.63K | -CAD 541.16K | CAD 27.03M | Unavailable |
| Net change in cash | -CAD 9.26M | -CAD 13.56M | CAD 25.66M | -CAD 12.35M | -CAD 19.00M | CAD 39.36M | -CAD 11.25M | -CAD 10.72M | CAD 18.71M | Unavailable |
| Stock-based compensation | CAD 550.40K | CAD 900.06K | CAD 760.02K | CAD 696.41K | CAD 928.58K | CAD 1.03M | CAD 242.30K | CAD 933.62K | CAD 389.61K | Unavailable |
| Common dividends paid | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Common share repurchases | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Depreciation & amortization | CAD 568.21K | CAD 589.09K | CAD 507.35K | CAD 494.32K | CAD 431.32K | CAD 635.83K | CAD 492.79K | CAD 354.58K | CAD 369.67K | Unavailable |
Derived
| Metric | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | -CAD 8.93M | -CAD 12.97M | -CAD 13.58M | -CAD 13.59M | -CAD 16.85M | -CAD 6.34M | Unavailable | -CAD 9.99M | -CAD 8.26M | Unavailable |
| Gross margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Operating margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| FCF margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| SBC / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Current ratio | 5.16x | 7.72x | 4.67x | 2.53x | 5.34x | 6.43x | 1.81x | 3.70x | 5.53x | Unavailable |
| Revenue YoY growth | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Net margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| R&D / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| CapEx / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Long-term debt / equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open NEXM in the interactive workspace to inspect any figure back to its filing.
Source filings
Reconciliation checks needing review
4 periods on this page do not reconcile under this site’s normalization. Read that as a limitation here before an observation about the company: the figures are the filer’s own, the filings linked above are authoritative, and a difference usually means the concepts this site selected do not match how this filer presents its statements. Nothing is adjusted to make a check pass.
Withheld: assets, equity, liabilities could not be reconciled with the rest of this filer’s statement.
Withheld: assets, equity, liabilities could not be reconciled with the rest of this filer’s statement.
Withheld: cost revenue, revenue could not be reconciled with the rest of this filer’s statement.