SequelSEC

Cloudflare, Inc. NET

Services-Prepackaged Software · CIK 0001477333 · Fiscal year ends 1231

Revenue
$2.17B
Fiscal year ended 2025-12-31
Operating income
-$207.20M
Fiscal year ended 2025-12-31
Free cash flow
$287.50M
Fiscal year ended 2025-12-31

Cloudflare, Inc. (NET) reported revenue of $2.17B and net income of -$102.27M for the fiscal year ended 2025-12-31. This page shows 9 annual periods of income statement, balance sheet and cash flow figures normalized from Cloudflare, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Prepackaged Software.

Income

Cloudflare, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-31
Revenue$2.17B$1.67B$1.30B$975.24M$656.43M$431.06M$287.02M$192.67M$134.92M
Cost of revenue$552.52M$378.70M$307.00M$232.61M$147.13M$101.06M$63.42M$43.54M$28.79M
Gross profit$1.62B$1.29B$989.74M$742.63M$509.29M$330.00M$223.60M$149.14M$106.13M
Operating income-$207.20M-$154.76M-$185.48M-$201.20M-$127.68M-$106.77M-$107.95M-$84.90M-$9.73M
Net income-$102.27M-$78.80M-$183.95M-$193.38M-$260.31M-$119.37M-$105.83M-$87.16M-$10.75M
Research & development$512.49M$421.37M$358.14M$298.30M$189.41M$127.14M$90.67M$54.46M$33.65M
Weighted-average diluted sharesshares 348.42Mshares 341.41Mshares 333.66Mshares 326.33Mshares 312.32Mshares 299.77Mshares 146.31MUnavailableUnavailable
Pretax income-$92.71M-$70.87M-$177.86M-$190.73M-$247.98M-$124.97M-$104.71M-$86.09M-$9.72M
Income tax expense$9.56M$7.93M$6.09M$2.65M$12.33M-$5.60M$1.12M$1.08M$1.03M
Diluted EPS$-0.29$-0.23$-0.55$-0.59$-0.83$-0.40$-0.72UnavailableUnavailable
Selling, general & administrative$1.31B$1.02B$817.08M$645.53M$447.57M$309.63M$240.88M$179.57M$82.21M
General & administrative$389.31M$278.52M$217.96M$179.77M$119.50M$91.75M$81.58M$85.18M$20.31M
Selling & marketing$920.82M$745.79M$599.12M$465.76M$328.06M$217.88M$159.30M$94.39M$61.90M

Balance

Cloudflare, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-31
Cash & equivalents$943.54M$147.69M$86.86M$204.18M$313.78M$108.90M$138.98M$25.06MUnavailable
Total assets$6.04B$3.30B$2.76B$2.59B$2.37B$1.38B$830.82M$298.38MUnavailable
Current assets$4.64B$2.27B$1.98B$1.89B$1.96B$1.13B$689.87M$196.74MUnavailable
Total liabilities$4.58B$2.25B$2.00B$1.96B$1.56B$563.71M$105.00M$80.36MUnavailable
Current liabilities$2.35B$793.65M$567.08M$397.87M$288.56M$141.38M$83.88M$61.38MUnavailable
Total equity incl. NCI$1.46B$1.05B$763.05M$623.96M$811.36M$816.94M$725.83M-$113.50M-$59.83M
Temporary (mezzanine) equityUnavailableUnavailableUnavailable$0$4.44M$0$0$331.52MUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$382.49M$316.75M$248.27M$148.54M$95.54M$63.50M$33.87M$25.16MUnavailable
Goodwill$226.56M$181.09M$148.05M$148.05M$23.53M$17.17M$4.08M$4.08MUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$84.12M$105.81M$53.73M$35.61M$26.09M$14.48M$11.46M$14.28MUnavailable

Cash flow

Cloudflare, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-31
Operating cash flow$603.11M$380.43M$254.41M$123.60M$64.65M-$17.13M-$38.92M-$43.28M$3.17M
Capital expenditures$315.62M$185.04M$114.40M$143.61M$92.99M$56.38M$43.29M$25.47M$19.03M
Investing cash flow-$1.81B-$330.22M-$186.20M-$235.70M-$709.32M-$515.27M-$417.64M-$120.80M$9.54M
Financing cash flow$2.00B$12.78M-$192.18M$6.35M$847.49M$504.91M$570.77M$168.62M-$149.00K
Net change in cash$800.14M$62.99M-$123.98M-$105.75M$202.81M-$27.49M$114.21M$4.54M$12.56M
Stock-based compensation$451.45M$338.46M$273.99M$202.78M$90.14M$56.33M$36.63M$27.35M$2.76M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$0$0$34.00K$3.00K$189.00K$157.00K$283.00K$65.00K$16.00K
Depreciation & amortization$189.74M$127.72M$135.82M$102.34M$66.61M$49.39M$29.48M$18.90M$12.17M

Derived

Cloudflare, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-31
Free cash flow$287.50M$195.39M$140.01M-$20.01M-$28.34M-$73.50M-$82.21M-$68.75M-$15.86M
Gross margin74.5%77.3%76.3%76.1%77.6%76.6%77.9%77.4%78.7%
Operating margin-9.6%-9.3%-14.3%-20.6%-19.5%-24.8%-37.6%-44.1%-7.2%
FCF margin13.3%11.7%10.8%-2.1%-4.3%-17.1%-28.6%-35.7%-11.8%
SBC / revenue20.8%20.3%21.1%20.8%13.7%13.1%12.8%14.2%2.0%
Current ratio1.98x2.86x3.50x4.74x6.78x7.99x8.22x3.21xUnavailable
Revenue YoY growth29.8%28.8%33.0%48.6%52.3%50.2%49.0%42.8%Unavailable
Net margin-4.7%-4.7%-14.2%-19.8%-39.7%-27.7%-36.9%-45.2%-8.0%
R&D / revenue23.6%25.2%27.6%30.6%28.9%29.5%31.6%28.3%24.9%
CapEx / revenue14.6%11.1%8.8%14.7%14.2%13.1%15.1%13.2%14.1%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open NET in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-06View SEC filing
10-Q · Filed 2026-05-08View SEC filing
10-K · Filed 2026-02-26View SEC filing
10-Q · Filed 2025-10-30View SEC filing
10-Q · Filed 2025-07-31View SEC filing
10-Q · Filed 2025-05-08View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.