SequelSEC

NIOCORP DEVELOPMENTS LTD NB

Metal Mining · CIK 0001512228 · Fiscal year ends 0630

Revenue
Unavailable
Fiscal year ended 2025-06-30
Operating income
Unavailable
Fiscal year ended 2025-06-30
Free cash flow
Unavailable
Fiscal year ended 2025-06-30

NIOCORP DEVELOPMENTS LTD (NB) reported net income of -$17.98M for the fiscal year ended 2025-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from NIOCORP DEVELOPMENTS LTD’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Metal Mining.

Income

NIOCORP DEVELOPMENTS LTD income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-06-302024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-30
RevenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Net income-$17.98M-$11.90M-$40.31M-$10.89M-$4.82M-$4.00M-$7.34M-$8.50M-$14.63M-$11.41M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 45.07Mshares 34.32MUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Pretax income-$17.98M-$12.04MUnavailable-$10.89M-$4.82M-$4.00M-$7.34M-$8.50M-$14.63M-$11.41M
Income tax expense$0-$139.00K-$304.00KUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Diluted EPS$-0.36$-0.31UnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

NIOCORP DEVELOPMENTS LTD balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-06-302024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-30
Cash & equivalents$25.55M$2.01M$2.34M$5.28M$7.32M$307.00K$357.00K$73.00K$503.00K$4.41M
Total assets$43.82M$20.07M$20.93M$22.76M$24.47M$11.00M$11.08M$11.23M$11.35M$15.25M
Current assets$26.74M$2.93M$3.73M$5.68M$7.34M$338.00K$428.00K$565.00K$655.00K$4.52M
Total liabilities$14.66M$17.54M$29.80M$5.09M$11.26M$8.36M$6.23M$8.04M$8.46M$9.05M
Current liabilities$1.89M$11.96M$3.56M$5.07M$3.92M$8.01M$5.22M$3.93M$6.48M$2.26M
Total equity incl. NCI$28.32M$1.00M-$10.97M$17.66M$13.21M$2.64M$4.85M$3.19M$2.89M$6.19M
Temporary (mezzanine) equity$838.00K$1.53M$2.10MUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$5.00K
Goodwill$0UnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailable$344.00K$3.53M$6.38M$5.01MUnavailable
Accounts payable$1.80M$1.84M$3.49M$817.00KUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

NIOCORP DEVELOPMENTS LTD cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-06-302024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-30
Operating cash flow-$10.66M-$11.73M-$17.30M-$6.15M-$4.73M-$3.05M-$4.36M-$6.10M-$10.67M-$10.97M
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$4.00K
Investing cash flow-$7.00KUnavailable$21.00K-$16.00K-$6.30MUnavailableUnavailable$15.00K$9.00K-$4.00K
Financing cash flow$34.21M$11.40M$14.64M$4.30M$18.07M$3.00M$4.66M$5.69M$6.80M$14.40M
Net change in cash$23.54M-$329.00K-$2.94M-$2.04M$7.01M-$50.00K$284.00K-$430.00K-$3.91M$3.66M
Stock-based compensation$789.00K$2.88M$1.79M$1.74M$797.00K$153.00K$604.00K$1.30M$1.47M$1.05M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

NIOCORP DEVELOPMENTS LTD derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-06-302024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-30
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable-$10.98M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratio14.12x0.24x1.05x1.12x1.87x0.04x0.08x0.14x0.10x2.00x
Revenue YoY growthUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Net marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open NB in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-05-14View SEC filing
10-Q · Filed 2026-02-06View SEC filing
10-Q · Filed 2025-11-13View SEC filing
10-K · Filed 2025-09-11View SEC filing
10-Q · Filed 2025-05-08View SEC filing
10-Q · Filed 2025-02-07View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.