Revenue
$508.84M
Fiscal year ended 2025-12-31Operating income
$33.90M
Fiscal year ended 2025-12-31Free cash flow
$75.06M
Fiscal year ended 2025-12-31N-able, Inc. (NABL) reported revenue of $508.84M and net income of -$18.82M for the fiscal year ended 2025-12-31. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from N-able, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Prepackaged Software.
Income
| Metric | 2025-12-31 |
|---|---|
| Revenue | $508.84M |
| Cost of revenue | $117.36M |
| Gross profit | $391.48M |
| Operating income | $33.90M |
| Net income | -$18.82M |
| Research & development | $100.71M |
| Weighted-average diluted shares | shares 752.13M |
| Pretax income | -$167.00K |
| Income tax expense | $18.65M |
| Diluted EPS | $-0.10 |
| Selling, general & administrative | $254.88M |
| General & administrative | $91.72M |
| Selling & marketing | $163.16M |
Balance
| Metric | 2025-12-31 |
|---|---|
| Cash & equivalents | $111.84M |
| Total assets | $1.41B |
| Current assets | $216.07M |
| Total liabilities | $607.67M |
| Current liabilities | $184.24M |
| Total equity incl. NCI | $802.04M |
| Temporary (mezzanine) equity | Unavailable |
| Inventory | Unavailable |
| Accounts receivable | $49.97M |
| Goodwill | $1.02B |
| Long-term debt | $389.87M |
| Accounts payable | $9.00M |
Cash flow
| Metric | 2025-12-31 |
|---|---|
| Operating cash flow | $93.20M |
| Capital expenditures | $18.14M |
| Investing cash flow | -$28.96M |
| Financing cash flow | -$40.62M |
| Net change in cash | Unavailable |
| Stock-based compensation | $46.59M |
| Common dividends paid | Unavailable |
| Common share repurchases | Unavailable |
| Depreciation & amortization | $44.36M |
Derived
| Metric | 2025-12-31 |
|---|---|
| Free cash flow | $75.06M |
| Gross margin | 76.9% |
| Operating margin | 6.7% |
| FCF margin | 14.8% |
| SBC / revenue | 9.2% |
| Current ratio | 1.17x |
| Revenue YoY growth | Unavailable |
| Net margin | -3.7% |
| R&D / revenue | 19.8% |
| CapEx / revenue | 3.6% |
| Long-term debt / equity | 0.49x |
| Effective tax rate | Unavailable |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open NABL in the interactive workspace to inspect any figure back to its filing.
Source filings
10-K/A · Filed 2026-08-10View SEC filing
10-Q · Filed 2026-08-10View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-02-26View SEC filing
10-Q · Filed 2025-11-06View SEC filing
10-Q · Filed 2025-08-07View SEC filing
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.