SequelSEC

MYOMO, INC. MYO

Orthopedic, Prosthetic & Surgical Appliances & Supplies · CIK 0001369290 · Fiscal year ends 1231

Revenue
$43.26M
Fiscal year ended 2026-06-30
Operating income
-$11.70M
Fiscal year ended 2026-06-30
Free cash flow
-$8.32M
Fiscal year ended 2026-06-30

Valuation, from the filing

Public float$62.36MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$1.62Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / revenue1.5×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity5.5×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

How this compares in its industry

Percentile among the Orthopedic, Prosthetic & Surgical Appliances & Supplies filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Revenue YoY growth25.7%95th
Long-term debt / equity0.98x78th
R&D / revenue17.0%67th
Current ratio3.30x65th
CapEx / revenue4.3%65th
FCF margin-39.7%35th
SBC / revenue5.1%63th
Gross margin65.7%57th
Net margin-38.1%43th
Operating margin-35.2%43th

MYOMO, INC. (MYO) reported revenue of $43.26M and net income of -$14.51M for the fiscal year ended 2026-06-30. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from MYOMO, INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Orthopedic, Prosthetic & Surgical Appliances & Supplies.

Income

MYOMO, INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Revenue$43.26M
Cost of revenue$13.69M
Gross profit$29.57M
Operating income-$11.70M
Net income-$14.51M
Research & development$6.50M
Weighted-average diluted sharesUnavailable
Pretax income-$14.07M
Income tax expense$437.66K
Diluted EPSUnavailable
Selling, general & administrative$34.78M
General & administrative$13.94M
Selling & marketing$20.84M

Balance

MYOMO, INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Cash & equivalents$11.22M
Total assets$35.34M
Current assets$24.53M
Total liabilities$29.51M
Current liabilities$10.61M
Total equity incl. NCI$5.83M
Temporary (mezzanine) equityUnavailable
Inventory$3.17M
Accounts receivable$4.95M
GoodwillUnavailable
Long-term debt$11.53M
Accounts payableUnavailable

Cash flow

MYOMO, INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Operating cash flow-$7.11M
Capital expenditures$1.21M
Investing cash flow-$2.88M
Financing cash flow$7.22M
Net change in cash-$2.82M
Stock-based compensation$2.79M
Common dividends paidUnavailable
Common share repurchasesUnavailable
Depreciation & amortizationUnavailable

Derived

MYOMO, INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Free cash flow-$8.32M
Gross margin68.4%
Operating margin-27.1%
FCF margin-19.2%
SBC / revenue6.4%
Current ratio2.31x
Revenue YoY growth6.1%
Net margin-33.5%
R&D / revenue15.0%
CapEx / revenue2.8%
Long-term debt / equity1.98x
Effective tax rateUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open MYO in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-05View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-03-09View SEC filing
10-Q · Filed 2025-11-10View SEC filing
10-Q · Filed 2025-08-11View SEC filing
10-Q · Filed 2025-05-07View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.