SequelSEC

Marvion Inc. MVNC

Finance Services · CIK 0001439264 · Fiscal year ends 1231 · Bank

AnnualQuarterlyTTM
Revenue
$3.47M
Fiscal year ended 2025-12-31
Net income
$345.08K
Fiscal year ended 2025-12-31
Total assets
$5.84M
Fiscal year ended 2025-12-31

Marvion Inc. (MVNC) reported revenue of $3.47M and net income of $345.08K for the fiscal year ended 2025-12-31. This page shows 6 annual periods of income statement, balance sheet and cash flow figures normalized from Marvion Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Finance Services.

Banks, brokers and insurers present a top line that is not comparable with an operating company’s revenue: it is reported net of interest expense, or as premiums earned, depending on the filer. The figures are the filer’s own and are traceable to the filing; the comparison across classes is what does not hold.

Income

Marvion Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-31
Revenue$3.47M$1.54M$659.53K$11.48M$297.09K$0
Cost of revenue$1.94M$780.30K$377.89K$8.69M$87.82K$0
Gross profit$1.53M$763.80K$281.64K$2.79M$209.27K$0
Operating income$208.39K-$614.97K$26.13K-$10.03M-$2.12M-$865
Net income$345.08K-$733.66K$9.34K-$10.05M-$2.12M-$865
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 335.59Mshares 194.19Mshares 148.15Mshares 1.88Bshares 1.35Bshares 1.22B
Pretax income$340.50K-$733.66K$26.72K-$10.05M-$2.12M-$865
Income tax expense-$4.59K$0$17.38K-$3.82K$5.13K$0
Diluted EPS$0.00$0.00$0.00$-0.01$0.00$0.00
Selling, general & administrativeUnavailableUnavailableUnavailable$3.53M$1.52M$865
General & administrative$1.32M$1.38M$255.51K$2.74M$1.33M$865
Selling & marketingUnavailableUnavailable$4.28M$784.13K$185.36K$0

Balance

Marvion Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-31
Cash & equivalents$762.32K$322.43K$120.32K$99.27K$28.12K$1.36K
Total assets$5.84M$4.04M$3.21M$4.82M$285.11K$2.65K
Current assets$1.26M$651.40K$198.47K$4.55M$143.73K$2.65K
Total liabilities$9.76M$10.08M$8.51M$6.82M$2.41M$4.28K
Current liabilities$5.44M$4.82M$2.29M$6.82M$2.41M$4.28K
Total equity incl. NCI-$3.93M-$6.04M-$5.31M-$5.31M-$2.12M-$1.63K
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailable$7.77M$1.39M$0Unavailable
Accounts receivable$479.27K$312.20K$74.26K$0UnavailableUnavailable
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$102.92K$117.96K$57.24KUnavailableUnavailableUnavailable

Cash flow

Marvion Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-31
Operating cash flow$441.24K-$179.52K$216.25K-$1.19M-$98.97K-$807
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$897.54K-$500.28K-$1.03M-$1.90K-$153.71K$0
Financing cash flow$895.32K$895.14K$884.46K$1.26M$279.42K$19
Net change in cash$439.90K$202.11K$67.69K$71.15K$26.76K-$791
Stock-based compensationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$231.16K$88.19K$21.78KUnavailableUnavailableUnavailable

Derived

Marvion Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross margin44.1%49.5%42.7%24.3%70.4%Unavailable
Operating margin6.0%-39.8%4.0%-87.4%-712.2%Unavailable
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratio0.23x0.14x0.09x0.67x0.06x0.62x
Revenue YoY growth124.8%134.1%-94.3%3765.0%UnavailableUnavailable
Net margin9.9%-47.5%1.4%-87.5%-713.9%Unavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate-1.3%Unavailable65.0%UnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open MVNC in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-14View SEC filing
10-Q · Filed 2026-05-14View SEC filing
10-K · Filed 2026-03-31View SEC filing
10-Q · Filed 2025-11-14View SEC filing
10-Q · Filed 2025-08-14View SEC filing
10-Q · Filed 2025-05-19View SEC filing

Companies in the same industry

ABIT ABTC AGPU AIXC ANY ASST ATCH AVX AXP BCCG BCG BENF

Reconciliation checks needing review

1 period on this page do not reconcile under this site’s normalization. Read that as a limitation here before an observation about the company: the figures are the filer’s own, the filings linked above are authoritative, and a difference usually means the concepts this site selected do not match how this filer presents its statements. Nothing is adjusted to make a check pass.

balance equationreview2022-12-31

Difference 3315543 exceeds tolerance 1000000. Presentation or filing-vintage differences need review.