balance equationreview2018-08-30
Difference 97000000 exceeds tolerance 43376000.000. Presentation or filing-vintage differences need review.
Revenue
$37.38B
Fiscal year ended 2025-08-28Operating income
$9.77B
Fiscal year ended 2025-08-28Free cash flow
$1.67B
Fiscal year ended 2025-08-28MICRON TECHNOLOGY INC (MU) reported revenue of $37.38B and net income of $8.54B for the fiscal year ended 2025-08-28. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from MICRON TECHNOLOGY INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Semiconductors & Related Devices.
Income
| Metric | 2025-08-28 | 2024-08-29 | 2023-08-31 | 2022-09-01 | 2021-09-02 | 2020-09-03 | 2019-08-29 | 2018-08-30 | 2017-08-31 | 2016-09-01 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $37.38B | $25.11B | $15.54B | $30.76B | $27.70B | $21.44B | $23.41B | $30.39B | $20.32B | $12.40B |
| Cost of revenue | $22.50B | $19.50B | $16.96B | $16.86B | $17.28B | $14.88B | $12.70B | $12.50B | $11.89B | $9.89B |
| Gross profit | $14.87B | $5.61B | -$1.42B | $13.90B | $10.42B | $6.55B | $10.70B | $17.89B | $8.44B | $2.50B |
| Operating income | $9.77B | $1.30B | -$5.74B | $9.70B | $6.28B | $3.00B | $7.38B | $14.99B | $5.87B | $168.00M |
| Net income | $8.54B | $778.00M | -$5.83B | $8.69B | $5.86B | $2.69B | $6.31B | $14.14B | $5.09B | -$276.00M |
| Research & development | $3.80B | $3.43B | $3.11B | $3.12B | $2.66B | $2.60B | $2.44B | $2.14B | $1.82B | $1.62B |
| Weighted-average diluted shares | shares 1.12B | shares 1.12B | shares 1.09B | shares 1.12B | shares 1.14B | shares 1.13B | shares 1.14B | shares 1.23B | shares 1.15B | shares 1.04B |
| Pretax income | $9.65B | $1.24B | -$5.66B | $9.57B | $6.22B | $2.98B | $7.05B | $14.31B | $5.20B | -$281.00M |
| Income tax expense | $1.12B | $451.00M | $177.00M | $888.00M | $394.00M | $280.00M | $693.00M | $168.00M | $114.00M | $19.00M |
| Diluted EPS | $7.59 | $0.70 | $-5.34 | $7.75 | $5.14 | $2.37 | $5.51 | $11.51 | $4.41 | $-0.27 |
| Selling, general & administrative | $1.20B | $1.13B | $920.00M | $1.07B | $894.00M | $881.00M | $836.00M | $813.00M | $743.00M | $659.00M |
| General & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2025-08-28 | 2024-08-29 | 2023-08-31 | 2022-09-01 | 2021-09-02 | 2020-09-03 | 2019-08-29 | 2018-08-30 | 2017-08-31 | 2016-09-01 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $9.64B | $7.04B | $8.58B | $8.26B | $7.76B | $7.62B | $7.15B | $6.51B | $5.11B | $4.14B |
| Total assets | $82.80B | $69.42B | $64.25B | $66.28B | $58.85B | $53.68B | $48.89B | $43.38B | $35.34B | $27.54B |
| Current assets | $28.84B | $24.37B | $21.24B | $21.78B | $19.91B | $17.96B | $16.50B | $16.04B | $12.46B | $9.50B |
| Total liabilities | $28.63B | $24.28B | $20.13B | $16.38B | $14.92B | $14.68B | $12.02B | $10.11B | $15.84B | $14.61B |
| Current liabilities | $11.45B | $9.25B | $4.76B | $7.54B | $6.42B | $6.64B | $6.39B | $5.75B | $5.33B | $4.84B |
| Total equity incl. NCI | $54.16B | $45.13B | $44.12B | $49.91B | $43.93B | $39.00B | $36.77B | $33.16B | $19.47B | $12.93B |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | $0 | $98.00M | $3.00M | $21.00M | $0 |
| Inventory | $8.36B | $8.88B | $8.39B | $6.66B | $4.49B | $5.37B | $5.12B | $3.60B | $3.12B | $2.89B |
| Accounts receivable | $7.16B | $5.42B | $2.05B | $4.76B | $4.92B | $3.49B | $2.78B | $5.06B | $3.49B | $1.76B |
| Goodwill | $1.15B | $1.15B | $1.15B | $1.23B | $1.23B | $1.23B | $1.23B | $1.23B | $1.23B | $104.00M |
| Long-term debt | $14.02B | $12.97B | $13.05B | $6.80B | $6.62B | $6.37B | $4.54B | $3.78B | $9.87B | $9.15B |
| Accounts payable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Cash flow
| Metric | 2025-08-28 | 2024-08-29 | 2023-08-31 | 2022-09-01 | 2021-09-02 | 2020-09-03 | 2019-08-29 | 2018-08-30 | 2017-08-31 | 2016-09-01 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $17.52B | $8.51B | $1.56B | $15.18B | $12.47B | $8.31B | $13.19B | $17.40B | $8.15B | $3.17B |
| Capital expenditures | $15.86B | $8.39B | $7.68B | $12.07B | $10.03B | $8.22B | $9.78B | $8.88B | $4.73B | $5.82B |
| Investing cash flow | -$14.09B | -$8.31B | -$6.19B | -$11.58B | -$10.59B | -$7.59B | -$10.08B | -$8.22B | -$7.54B | -$3.04B |
| Financing cash flow | -$850.00M | -$1.84B | $4.98B | -$2.98B | -$1.78B | -$317.00M | -$2.44B | -$7.78B | $349.00M | $1.74B |
| Net change in cash | $2.59B | -$1.60B | $317.00M | $510.00M | $139.00M | $411.00M | $692.00M | $1.37B | $953.00M | $1.89B |
| Stock-based compensation | $972.00M | $833.00M | $596.00M | $514.00M | $378.00M | $328.00M | $243.00M | $198.00M | $215.00M | $191.00M |
| Common dividends paid | $522.00M | $513.00M | $504.00M | $461.00M | $0 | $0 | Unavailable | Unavailable | Unavailable | Unavailable |
| Common share repurchases | $0 | $300.00M | $425.00M | $2.43B | $1.20B | $176.00M | $2.73B | $71.00M | $36.00M | $148.00M |
| Depreciation & amortization | $8.35B | $7.78B | $7.76B | $7.12B | $6.21B | $5.65B | $5.42B | $4.76B | $3.86B | $2.98B |
Derived
| Metric | 2025-08-28 | 2024-08-29 | 2023-08-31 | 2022-09-01 | 2021-09-02 | 2020-09-03 | 2019-08-29 | 2018-08-30 | 2017-08-31 | 2016-09-01 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | $1.67B | $121.00M | -$6.12B | $3.11B | $2.44B | $83.00M | $3.41B | $8.52B | $3.42B | -$2.65B |
| Gross margin | 39.8% | 22.4% | -9.1% | 45.2% | 37.6% | 30.6% | 45.7% | 58.9% | 41.5% | 20.2% |
| Operating margin | 26.1% | 5.2% | -37.0% | 31.5% | 22.7% | 14.0% | 31.5% | 49.3% | 28.9% | 1.4% |
| FCF margin | 4.5% | 0.5% | -39.4% | 10.1% | 8.8% | 0.4% | 14.6% | 28.0% | 16.8% | -21.4% |
| SBC / revenue | 2.6% | 3.3% | 3.8% | 1.7% | 1.4% | 1.5% | 1.0% | 0.7% | 1.1% | 1.5% |
| Current ratio | 2.52x | 2.64x | 4.46x | 2.89x | 3.10x | 2.71x | 2.58x | 2.79x | 2.34x | 1.96x |
| Revenue YoY growth | 48.9% | 61.6% | -49.5% | 11.0% | 29.3% | -8.4% | -23.0% | 49.5% | 63.9% | Unavailable |
| Net margin | 22.8% | 3.1% | -37.5% | 28.2% | 21.2% | 12.5% | 27.0% | 46.5% | 25.0% | -2.2% |
| R&D / revenue | 10.2% | 13.7% | 20.0% | 10.1% | 9.6% | 12.1% | 10.4% | 7.0% | 9.0% | 13.0% |
| CapEx / revenue | 42.4% | 33.4% | 49.4% | 39.2% | 36.2% | 38.4% | 41.8% | 29.2% | 23.3% | 46.9% |
| Long-term debt / equity | 0.26x | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | 11.6% | 36.4% | Unavailable | 9.3% | 6.3% | 9.4% | 9.8% | 1.2% | 2.2% | Unavailable |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open MU in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-06-25View SEC filing
10-Q · Filed 2026-03-19View SEC filing
10-Q · Filed 2025-12-18View SEC filing
10-K · Filed 2025-10-03View SEC filing
10-Q · Filed 2025-06-26View SEC filing
10-Q · Filed 2025-03-21View SEC filing
Reconciliation checks needing review
1 period on this page do not reconcile under this site’s normalization. Read that as a limitation here before an observation about the company: the figures are the filer’s own, the filings linked above are authoritative, and a difference usually means the concepts this site selected do not match how this filer presents its statements. Nothing is adjusted to make a check pass.